Stock Analysis on Net
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since June 11, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

GameStop Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018
Accounts payable 282,700 324,000 812,700 378,000 561,400 531,300 888,400 217,400 386,800 471,000 711,500 409,700 388,600 341,800 440,200 256,400 212,100 380,800 709,900 368,300 458,400 1,051,900 1,452,800 535,800 547,800
Accrued liabilities and other current liabilities 377,100 412,000 425,700 487,500 546,400 602,300 504,200 512,100 533,300 668,900 608,500 563,100 561,800 626,800 654,100 580,700 506,000 617,500 625,100 593,700 588,900 780,000 700,800 714,300 646,200
Current portion of operating lease liabilities 177,700 187,700 188,900 194,900 200,800 194,700 186,200 194,000 200,300 210,700 211,900 221,500 219,400 227,400 212,900 218,800 249,400 239,400 238,500 240,300 250,000 — — — —
Current portion of long-term debt 10,800 10,800 10,500 11,000 10,900 10,800 9,900 8,900 6,500 4,100 1,400 — 48,100 121,700 244,500 221,300 417,200 — — — — 349,200 348,800 — —
Borrowings under revolving line of credit — — — — — — — — — — — — — 25,000 25,000 35,000 135,000 — — — — — — — —
Liabilities held for sale — — — — — — — — — — — — — — — — — — — 14,500 — — 54,300 40,700 35,600
Current liabilities 848,300 934,500 1,437,800 1,071,400 1,319,500 1,339,100 1,588,700 932,400 1,126,900 1,354,700 1,533,300 1,194,300 1,217,900 1,342,700 1,576,700 1,312,200 1,519,700 1,237,700 1,573,500 1,216,800 1,297,300 2,181,100 2,556,700 1,290,800 1,229,600
Long-term debt, excluding current portion 14,900 17,700 20,000 23,600 26,300 28,700 28,800 32,100 35,700 40,500 44,800 47,500 — 216,000 216,000 215,900 — 419,800 419,400 419,100 468,900 471,600 471,200 819,200 818,600
Operating lease liabilities, excluding current portion 385,300 386,600 394,800 405,700 412,500 382,400 349,600 367,400 374,500 393,700 409,700 432,000 445,000 456,700 456,700 475,500 493,900 529,300 516,500 523,900 552,600 — — — —
Other long-term liabilities 31,300 31,600 31,500 35,800 40,300 40,900 110,400 124,100 137,700 107,900 19,300 20,000 20,300 20,500 19,800 19,300 20,400 21,400 19,100 18,400 22,800 55,400 63,700 68,200 76,700
Long-term liabilities 431,500 435,900 446,300 465,100 479,100 452,000 488,800 523,600 547,900 542,100 473,800 499,500 465,300 693,200 692,500 710,700 514,300 970,500 955,000 961,400 1,044,300 527,000 534,900 887,400 895,300
Total liabilities 1,279,800 1,370,400 1,884,100 1,536,500 1,798,600 1,791,100 2,077,500 1,456,000 1,674,800 1,896,800 2,007,100 1,693,800 1,683,200 2,035,900 2,269,200 2,022,900 2,034,000 2,208,200 2,528,500 2,178,200 2,341,600 2,708,100 3,091,600 2,178,200 2,124,900
Class A common stock, $.001 par value 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100
Additional paid-in capital 1,635,400 1,634,900 1,627,500 1,621,100 1,621,400 1,613,600 1,606,400 1,593,400 1,587,500 1,577,500 1,567,900 1,561,700 518,500 11,000 5,100 2,900 1,300 — — — 29,000 27,700 29,800 27,500 25,500
Accumulated other comprehensive loss (83,100) (83,600) (88,900) (81,200) (79,900) (71,900) (93,800) (77,000) (72,600) (68,700) (54,200) (56,300) (47,200) (49,300) (67,400) (63,900) (90,900) (78,800) (71,500) (75,100) (68,200) (54,300) (54,000) (40,400) (23,000)
Retained earnings (loss) (245,100) (212,800) (275,900) (272,800) (270,000) (219,500) (267,700) (173,000) (64,300) 93,600 241,100 346,500 408,100 474,900 394,400 413,200 524,500 690,200 688,500 884,700 1,330,800 1,362,700 1,589,200 2,117,000 2,180,900
Stockholders’ equity 1,307,300 1,338,600 1,262,800 1,267,200 1,271,600 1,322,300 1,245,000 1,343,500 1,450,700 1,602,500 1,754,900 1,852,000 879,500 436,700 332,200 352,300 435,000 611,500 617,100 809,700 1,291,700 1,336,200 1,565,100 2,104,200 2,183,500
Total liabilities and stockholders’ equity 2,587,100 2,709,000 3,146,900 2,803,700 3,070,200 3,113,400 3,322,500 2,799,500 3,125,500 3,499,300 3,762,000 3,545,800 2,562,700 2,472,600 2,601,400 2,375,200 2,469,000 2,819,700 3,145,600 2,987,900 3,633,300 4,044,300 4,656,700 4,282,400 4,308,400

Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).


The financial trajectory of the balance sheet reflects a fundamental shift in capital structure, characterized by an aggressive reduction in long-term debt and a significant increase in equity financing. Total liabilities have trended downward over the analyzed period, falling from a peak of 3.09 billion US$ in November 2018 to 1.28 billion US$ by May 2024. This reduction is primarily driven by the near-elimination of long-term debt and a general contraction in current liabilities.

Liability Structure and Debt Management
A systemic deleveraging process is evident in the long-term debt profile. Long-term debt, excluding the current portion, decreased from 818.6 million US$ in May 2018 to 14.9 million US$ by May 2024. This represents a near-total eradication of long-term borrowing. Current liabilities have exhibited significant volatility, particularly in accounts payable, which fluctuated between highs of 1.45 billion US$ (November 2018) and lows of 212.1 million US$ (May 2020), before stabilizing at 282.7 million US$ in May 2024.
Operating lease liabilities have remained a consistent component of the long-term liability profile since their reporting began in May 2019. Non-current operating lease liabilities have seen a gradual decline from 552.6 million US$ to 385.3 million US$ by May 2024, suggesting a reduction in the long-term lease footprint or the natural expiration of lease terms.
Equity Dynamics and Capitalization
The stockholders' equity section reveals a dramatic transformation driven by capital injections. Additional paid-in capital surged from 25.5 million US$ in May 2018 to 1.635 billion US$ by May 2024, with the most substantial increases occurring between January 2021 and July 2021. This indicates a massive influx of capital through the issuance of shares, which has served as the primary mechanism for maintaining solvency and funding operations.
Conversely, retained earnings have experienced a consistent and severe erosion. Starting at a positive balance of 2.18 billion US$ in May 2018, retained earnings declined steadily, entering negative territory in April 2022. As of May 2024, the accumulated deficit stands at 245.1 million US$, reflecting sustained net losses over several years.
Overall Solvency and Financial Position
The balance sheet indicates a transition from a debt-heavy structure to one supported almost entirely by equity. While total stockholders' equity reached a low of 332.2 million US$ in October 2020, the subsequent capital raises restored equity to 1.307 billion US$ by May 2024. The combination of diminished total liabilities and bolstered paid-in capital has strengthened the company's solvency position, despite the ongoing accumulation of retained losses.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?