Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data
Paying user area
Try for free
Freeport-McMoRan Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Freeport-McMoRan Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Freeport-McMoRan Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Accounts payable and accrued liabilities
- This liability component remained fairly stable, fluctuating modestly between approximately 6.1% and 7.9% of total liabilities and equity over the period. A notable increase is observed in late 2020 and again in mid-2022, peaking near 7.9%. Subsequently, it showed a slightly declining trend towards early 2025.
- Accrued income taxes
- This item rose significantly from 0.32% in early 2020 to a peak of 3.21% at the end of 2020, indicating a buildup in tax obligations. After this peak, it declined with some volatility, stabilizing around 1.5% to 2.4% in recent quarters, showing a moderate reduction in accrued tax liabilities.
- Current portion of debt
- This category showed uneven fluctuations, starting at 0.61% in early 2020, spiking to 2.33% in mid-2021, and then decreasing sharply to below 0.1% by mid-2023. Thereafter, it increased again approaching nearly 1% in early 2025, reflecting changes in short-term debt repayments.
- Current portion of environmental and asset retirement obligations
- This liability remained relatively stable, oscillating gently around 0.6% to 0.9% of total liabilities and equity, with minor declines observed in the last few quarters, suggesting consistent but controlled current environmental obligations.
- Dividends payable
- Dividends payable appeared from Q2 2021, maintaining a narrow range around 0.39% to 0.46%, which indicates a steady policy of declaring dividends relative to the liabilities and equity base over this period.
- Current liabilities
- Current liabilities as a percentage of total liabilities and equity increased sharply from 7.81% in early 2020, reaching a peak of 13.22% in early 2022. Afterward, there was a decline stabilizing around 10-11% in recent periods, signifying some reduction in short-term liabilities relative to total capitalization.
- Long-term debt, less current portion
- This component displayed a consistent downward trend through the period, declining from 24.44% to about 15.9% by early 2025. The reduction suggests progressive repayment or restructuring of long-term debt obligations relative to total funding.
- Environmental and asset retirement obligations, less current portion
- Noncurrent environmental liabilities were relatively steady between 7.8% and 9.8%, with slight increases noted in some recent quarters, implying a stable but gradually increasing long-term environmental liability burden.
- Deferred income taxes
- Deferred taxes as a percentage of total liabilities and equity steadily decreased from 10.16% in early 2020 to around 7.9% by early 2025, indicating a reduction in deferred tax liabilities over the period.
- Other liabilities
- Other liabilities decreased moderately from over 6% in early 2020 to about 3.8% by early 2025, showing a reduction in miscellaneous liabilities relative to total capitalization.
- Noncurrent liabilities
- Noncurrent liabilities dropped from 50.01% to around 37.2%, showing a consistent decrease in long-term obligations relative to total liabilities and equity, suggesting a shift towards lower leveraged capital structure or repayment of long-term liabilities.
- Total liabilities
- Total liabilities steadily declined as a percentage of total liabilities and equity from 57.82% in early 2020 to around 47.8% by early 2025, reflecting an overall reduction in the company's reliance on liabilities for financing.
- Common stock
- The relative proportion of common stock showed a slight decline from 0.39% to about 0.29%, indicating minimal change in issued common shares relative to the total capital base.
- Capital in excess of par value
- This equity component decreased from 64.34% to 42.17%, illustrating a gradual reduction in additional paid-in capital as a percentage of total liabilities and equity, potentially reflecting share buybacks or adjustments.
- Retained earnings (accumulated deficit)
- Retained earnings showed a strong upward trend, moving from a significant negative position of -31.75% to a positive 0.32%, revealing a steady accumulation of earnings and improvement in the retained earnings position over time.
- Accumulated other comprehensive loss
- Accumulated other comprehensive loss diminished in magnitude from -1.66% to about -0.56%, suggesting gradual recovery or reduced unrealized losses in other comprehensive income.
- Common stock held in treasury
- Treasury stock increased as a negative percentage from -9.3% to approximately -10.66%, indicating ongoing share repurchase activity or maintenance of treasury shares at higher relative levels.
- Stockholders’ equity
- Stockholders' equity increased steadily from 22.02% to a high of approximately 32.05% before slightly declining to 31.57%, reflecting strengthening equity capitalization and a shift in financing structure towards equity.
- Noncontrolling interests
- Noncontrolling interests remained relatively stable, fluctuating narrowly around 18% to 20.6%, demonstrating consistent minority ownership proportion over the period.
- Total equity
- Total equity as a percentage of total liabilities and equity grew from 42.18% to a peak of 52.5%, indicating improved capitalization through equity and diminished reliance on liabilities for funding.
- Summary
- The data reveals a clear trend of deleveraging, with declines in both current and long-term liabilities relative to total capitalization, accompanied by a rise in equity components, particularly improvements in retained earnings and total equity ratios. The company appears to have strengthened its financial position by reducing debt and accumulated deficits, while maintaining stable minority interests and shareholder equity through the period. Environmental liabilities and treasury stock holdings remained relatively stable with slight fluctuations. Overall, the company’s financial structure shifted progressively toward a stronger equity base with reduced leverage from 2020 through early 2025.