AI Tokens
Stock Analysis on Net

ExxonMobil Holdings Corp. (NYSE:XOM)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

ExxonMobil Holdings Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income including noncontrolling interests 16,022 14,881 4,472 6,609 7,768 7,354 8,033 7,955 8,971 9,571 8,566 8,012 9,346 8,153 11,843 13,055 20,198 18,574 5,750 9,079 6,942 4,781 2,796
Depreciation and depletion, includes impairments 6,803 8,689 6,771 7,715 6,475 6,101 5,702 6,585 6,258 5,787 4,812 7,740 4,415 4,242 4,244 5,064 5,642 4,451 8,883 5,661 4,990 4,952 5,004
Changes in operational working capital, excluding cash and debt 2,216 (2,099) (1,758) (2,728) (152) (3,970) (878) (1,552) 2,334 (4,616) 2,008 (2,191) 1,821 (3,583) (302) (200) 1,667 (2,747) 1,086 1,930 659 (380) 1,953
All other items, net 609 2,084 (780) 1,083 697 2,065 96 (759) 6 (182) (722) 121 381 571 556 (298) (3,082) (315) (931) 454 (500) 297 (489)
Net cash provided by operating activities 25,650 23,555 8,705 12,679 14,788 11,550 12,953 12,229 17,569 10,560 14,664 13,682 15,963 9,383 16,341 17,621 24,425 19,963 14,788 17,124 12,091 9,650 9,264
Additions to property, plant and equipment (7,178) (6,527) (6,470) (7,450) (8,727) (6,283) (5,898) (6,837) (6,160) (6,235) (5,074) (6,228) (4,920) (5,359) (5,412) (5,783) (4,876) (3,837) (3,911) (4,089) (2,840) (2,747) (2,400)
Proceeds from asset sales and returns of investments 808 430 219 1,020 139 176 1,823 3,231 127 926 703 1,020 917 1,287 854 1,333 2,682 939 293 2,601 18 250 307
Additional investments and advances (868) (324) (387) (3,160) (501) (319) (153) (2,261) (294) (323) (421) (1,854) (307) (389) (445) (2,175) (272) (226) (417) (1,762) (442) (264) (349)
Other investing activities including collection of advances 697 102 632 2,457 610 246 93 1,615 87 9 215 1,348 31 105 78 1,270 88 60 90 1,140 210 45 87
Cash acquired from mergers and acquisitions — — — — — — — — — 754 — — — — — — — — — — — — —
Net cash used in investing activities (6,541) (6,319) (6,006) (7,133) (8,479) (6,180) (4,135) (4,252) (6,240) (4,869) (4,577) (5,714) (4,279) (4,356) (4,925) (5,355) (2,378) (3,064) (3,945) (2,110) (3,054) (2,716) (2,355)
Additions to long-term debt 184 — 894 1,166 262 603 280 473 209 109 108 134 669 116 20 582 55 — — — 46 — —
Reductions in long-term debt (1,758) 23 (158) (1,095) — (6) (7) (8) — (1,142) — (4) (5) (6) — (5) — — — (4) (4) — —
Additions to short-term debt — — — 1,601 586 172 — — — — — — — — — 198 — — — 490 2,535 3,881 5,781
Reductions in short-term debt (1,037) (98) (5,402) (589) (139) (135) (4,541) (908) (1,064) (1,665) (1,106) (657) (50) (46) (126) (4,180) (1,559) (238) (2,098) (5,330) (6,066) (7,151) (10,849)
Additions (reductions) in commercial paper, and debt with three months or less maturity (4,886) (5,163) 9,075 683 955 298 (41) (13) 1 (1) (5) (1) (111) 20 (192) (1,613) 335 (63) 1,366 (3,980) (323) 317 1,003
Contingent consideration payments — (125) — — — (79) — — — (27) — — — (68) — — — (58) — (2) — (28) —
Cash dividends to ExxonMobil shareholders (4,264) (4,299) (4,334) (4,366) (4,242) (4,288) (4,335) (4,371) (4,240) (4,285) (3,808) (3,839) (3,663) (3,701) (3,738) (3,767) (3,685) (3,727) (3,760) (3,763) (3,720) (3,721) (3,720)
Cash dividends to noncontrolling interests (159) (164) (168) (411) (72) (311) (141) (78) (183) (231) (166) (20) (218) (178) (115) (76) (68) (63) (60) (58) (54) (60) (52)
Changes in noncontrolling interests (463) — 61 (364) (330) 2 (12) (478) (317) 10 (6) (512) (269) 27 (16) (401) (377) (603) (94) (158) (71) (260) 53
Inflows from noncontrolling interests for major projects — — — 20 23 23 22 20 — — 12 — — — — — — — — — — — —
Common stock acquired (5,103) (5,139) (4,868) (5,379) (5,126) (4,964) (4,804) (5,780) (5,512) (5,326) (3,011) (4,656) (4,412) (4,340) (4,340) (4,675) (4,494) (3,919) (2,067) (154) — — (1)
Net cash used in financing activities (17,486) (14,965) (4,900) (8,734) (8,083) (8,685) (13,579) (11,143) (11,106) (12,558) (7,982) (9,555) (8,059) (8,176) (8,507) (13,937) (9,793) (8,671) (6,713) (12,959) (7,657) (7,022) (7,785)
Effects of exchange rate changes on cash (58) (118) (45) — (68) 514 86 (619) 261 6 (324) 182 (209) 30 102 872 (651) (441) 142 (21) (77) 38 27
Increase (decrease) in cash and cash equivalents, including restricted 1,565 2,153 (2,246) (3,188) (1,842) (2,801) (4,675) (3,785) 484 (6,861) 1,781 (1,405) 3,416 (3,119) 3,011 (799) 11,603 7,787 4,272 2,034 1,303 (50) (849)

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operational cash flow demonstrates significant growth and volatility over the analyzed period, characterized by a substantial surge in 2022 followed by a period of stabilization and a second peak in 2026. Net cash provided by operating activities rose from 9,264 million US$ in March 2021 to a peak of 24,425 million US$ in September 2022. While figures moderated between 2023 and 2025, a sharp increase is observed in the first half of 2026, culminating in 25,650 million US$ by September 2026.

Operating Performance and Cash Generation
Net income exhibits a strong positive correlation with operating cash flows, though it remains more volatile. The highest net income figures occurred during 2022, coinciding with the peak in operating cash. Depreciation and depletion expenses show a gradual upward trend, moving from approximately 5,000 million US$ per quarter in 2021 to levels frequently exceeding 6,000 million US$ by 2024-2026, reflecting an expanding asset base.
Investing Activities and Capital Expenditure
A consistent trend of net cash outflow is observed in investing activities. Additions to property, plant, and equipment have scaled steadily, increasing from 2,400 million US$ in March 2021 to 7,178 million US$ by September 2026. This trajectory indicates a sustained increase in capital intensity. These expenditures are partially offset by proceeds from asset sales, which peaked at 3,231 million US$ in December 2024, and intermittent inflows from other investing activities.
Financing Strategy and Shareholder Returns
Financing activities are characterized by a consistent net cash outflow, driven primarily by shareholder distributions. Cash dividends to shareholders remained remarkably stable, marginally increasing from approximately 3,700 million US$ per quarter to roughly 4,300 million US$ per quarter. Simultaneously, a strategic shift in capital allocation is evident in common stock acquisitions; after remaining negligible in early 2021, buybacks accelerated in 2022 and stabilized between 4,300 million US$ and 5,800 million US$ per quarter through 2026.
Debt and Liquidity Management
The company maintains an active debt management profile. Significant reductions in short-term debt were noted in early 2021 and early 2026. A notable spike in commercial paper and short-term debt additions is observed in March 2026, totaling 9,075 million US$. The overall change in cash and cash equivalents fluctuates quarterly, reflecting the timing of large capital expenditures and aggressive shareholder return programs against the backdrop of strong operational inflows.

The financial trajectory reveals a transition from a recovery phase in 2021 to a period of high cash generation and aggressive capital return in 2022-2026. The ability to fund increasing capital expenditures while simultaneously expanding share buybacks and maintaining stable dividends is supported by the robust growth in net cash provided by operating activities.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?