Stock Analysis on Net

EOG Resources Inc. (NYSE:EOG)

This company has been moved to the archive! The financial data has not been updated since February 27, 2020.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

EOG Resources Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Crude oil and condensate 2,464,274 2,418,989 2,528,866 2,200,403 2,383,326 2,655,278 2,377,528 2,101,308 1,929,471 1,451,410 1,445,454 1,430,061 1,366,223 1,137,717 1,059,690 753,711 1,040,470 1,181,092 1,452,756 1,260,244
Natural gas liquids 215,070 164,736 186,374 218,638 266,037 353,704 286,354 221,415 249,172 180,038 146,907 153,444 137,849 112,439 111,643 75,319 96,521 95,217 103,930 111,990
Natural gas 309,606 269,625 269,892 334,972 389,213 311,713 300,845 299,766 246,922 220,402 224,008 230,602 215,373 205,293 155,983 165,503 217,381 281,837 274,038 287,782
Gains (losses) on mark-to-market commodity derivative contracts (62,347) 85,902 177,300 (20,580) 132,095 (52,081) (185,883) (59,771) (45,032) (6,606) 9,446 62,020 (65,787) 5,117 (44,373) 5,435 4,970 29,239 (48,493) 76,208
Gathering, processing and marketing 1,238,792 1,334,450 1,501,386 1,285,654 1,331,105 1,360,992 1,436,436 1,101,822 1,008,385 784,368 778,797 726,537 614,594 532,456 485,256 333,953 432,292 572,217 678,356 570,270
Gains (losses) on asset dispositions, net 119,963 (523) 8,009 (3,836) 79,904 115,944 (6,317) (14,969) (65,220) (8,202) (8,916) (16,758) 104,034 108,204 (15,550) 9,147 (3,656) (1,185) (5,564) 1,607
Other, net 34,888 30,276 25,803 43,391 (7,144) 36,074 29,114 31,591 16,741 23,434 16,776 24,659 29,753 17,278 23,091 11,281 8,783 14,011 14,678 10,437
Operating revenues and other 4,320,246 4,303,455 4,697,630 4,058,642 4,574,536 4,781,624 4,238,077 3,681,162 3,340,439 2,644,844 2,612,472 2,610,565 2,402,039 2,118,504 1,775,740 1,354,349 1,796,761 2,172,428 2,469,701 2,318,538
Lease and well (334,538) (348,883) (347,281) (336,291) (346,442) (321,568) (314,604) (300,064) (281,941) (251,943) (255,186) (255,777) (241,846) (226,348) (218,393) (240,865) (247,916) (283,221) (289,664) (361,481)
Transportation costs (208,312) (199,365) (174,101) (176,522) (196,095) (196,027) (177,797) (176,957) (191,717) (183,565) (186,356) (178,714) (193,319) (200,862) (179,471) (190,454) (207,580) (203,594) (209,833) (228,312)
Gathering and processing costs (127,615) (127,549) (112,643) (111,295) (112,396) (114,063) (109,169) (101,345) (43,295) (32,590) (34,746) (38,144) (32,516) (32,635) (29,226) (28,524) (39,653) (35,497) (34,997) (36,009)
Cost of operating revenues (670,465) (675,797) (634,025) (624,108) (654,933) (631,658) (601,570) (578,366) (516,953) (468,098) (476,288) (472,635) (467,681) (459,845) (427,090) (459,843) (495,149) (522,312) (534,494) (625,802)
Gross profit 3,649,781 3,627,658 4,063,605 3,434,534 3,919,603 4,149,966 3,636,507 3,102,796 2,823,486 2,176,746 2,136,184 2,137,930 1,934,358 1,658,659 1,348,650 894,506 1,301,612 1,650,116 1,935,207 1,692,736
Exploration costs (36,495) (34,540) (32,522) (36,324) (33,862) (32,823) (47,478) (34,836) (22,941) (30,796) (34,711) (56,894) (39,110) (25,455) (30,559) (29,829) (34,946) (31,344) (43,755) (39,449)
Dry hole costs (24,138) (3,769) (94) (145) (358) (4,902) (4,532) (50) (27) (193) (10,390) 172 (246) (429) (198) 551 (14,670)
Impairments (228,135) (105,275) (112,130) (72,356) (186,087) (44,617) (51,708) (64,609) (153,442) (53,677) (78,934) (193,187) (297,946) (177,990) (72,714) (71,617) (168,171) (6,307,420) (68,519) (69,436)
Marketing costs (1,237,259) (1,343,293) (1,500,915) (1,270,057) (1,349,416) (1,326,974) (1,420,463) (1,106,390) (1,009,566) (793,536) (790,599) (736,536) (634,248) (552,487) (480,046) (340,854) (461,848) (615,303) (670,169) (638,662)
Depreciation, depletion and amortization (959,208) (953,597) (957,304) (879,595) (919,963) (918,180) (848,674) (748,591) (881,745) (846,222) (865,384) (816,036) (862,524) (899,511) (862,491) (928,891) (769,457) (722,172) (909,227) (912,788)
General and administrative (125,187) (135,758) (121,780) (106,672) (116,904) (111,284) (104,083) (94,698) (117,005) (111,717) (108,507) (97,238) (102,182) (94,397) (97,705) (100,531) (109,014) (90,959) (82,324) (84,297)
Taxes other than income (199,746) (203,098) (204,414) (192,906) (190,086) (209,043) (194,268) (179,084) (158,343) (125,912) (130,114) (130,293) (103,642) (91,909) (93,480) (60,679) (87,500) (105,677) (122,138) (106,429)
Operating income (loss) 863,751 827,959 1,130,771 876,530 1,123,140 1,506,687 964,931 874,588 475,912 214,836 127,908 107,746 (105,487) (193,480) (288,173) (638,141) (329,753) (6,222,957) 39,626 (172,995)
Other income (expense), net 8,152 9,118 8,503 5,612 21,220 3,308 (8,551) 727 803 226 4,972 3,151 (17,198) (7,912) (20,996) (4,437) (6,080) 8,607 9,380 (9,991)
Income (loss) before interest expense and income taxes 871,903 837,077 1,139,274 882,142 1,144,360 1,509,995 956,380 875,315 476,715 215,062 132,880 110,897 (122,685) (201,392) (309,169) (642,578) (335,833) (6,214,350) 49,006 (182,986)
Interest expense, net (40,695) (39,620) (49,908) (54,906) (56,020) (63,632) (63,444) (61,956) (63,362) (69,082) (70,413) (71,515) (71,325) (70,858) (71,108) (68,390) (62,993) (60,571) (60,484) (53,345)
Income (loss) before income taxes 831,208 797,457 1,089,366 827,236 1,088,340 1,446,363 892,936 813,359 413,353 145,980 62,467 39,382 (194,010) (272,250) (380,277) (710,968) (398,826) (6,274,921) (11,478) (236,331)
Income tax (provision) benefit (194,687) (182,335) (241,525) (191,810) (195,572) (255,411) (196,205) (174,770) 2,017,115 (45,439) (39,414) (10,865) 51,658 82,250 87,719 239,192 114,530 2,199,182 16,746 66,583
Net income (loss) 636,521 615,122 847,841 635,426 892,768 1,190,952 696,731 638,589 2,430,468 100,541 23,053 28,517 (142,352) (190,000) (292,558) (471,776) (284,296) (4,075,739) 5,268 (169,748)

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


Revenue Trends
The total operating revenues and other income demonstrate a generally increasing trajectory from 2015 through 2018, peaking significantly in the fourth quarter of 2018 before declining slightly in early 2019. Crude oil and condensate revenues show a notable recovery from the depressed figures in 2016, substantially climbing through 2017 and reaching a high in late 2018, following a similar pattern for natural gas liquids and natural gas revenues. The fluctuation in gains and losses on commodity derivative contracts exhibits considerable volatility, with substantial negative and positive spikes that merit attention for risk management strategies.
Cost Patterns
Operating costs, including lease and well expenses, transportation costs, and gathering and processing costs, exhibit variability but generally increase over the period, particularly in the latter half of the timeline. Lease and well expenses increase after 2017, suggesting higher operational expenditure or expansion efforts. Marketing costs follow a similar upward trend, aligning with the growth in revenues but adding pressure on margins. Depreciation, depletion, and amortization expenses remain consistently high and slightly increasing, reflecting extensive capital assets and ongoing asset utilization. General and administrative costs also trend upward, with occasional reductions that may indicate periodic cost controls or efficiencies.
Profitability and Income Analysis
Gross profit experiences a steady increase across most quarters, with a pronounced raise especially from 2017 onward, indicating improved margins on operating revenues. However, operating income fluctuates greatly, with substantial losses in 2015 and early 2016, transitioning to positive and growing operating incomes through 2017 and 2018, supporting evidence of enhanced operational efficiency and possibly favorable market conditions. The net income figures mirror this pattern, moving from significant losses in 2015 and 2016 to positive net earnings from 2017 onward, reaching peak values in late 2017 and 2018. Income tax provision was unusually high and variable, with large credits in some quarters that correspond with significant net losses.
Exploration and Impairment Costs
Exploration costs are relatively stable but show a slight uptick in some quarters of 2018 and 2019, indicating ongoing investment in resource identification. Dry hole costs fluctuate without a clear trend, suggesting episodic exploration failures or write-offs. Impairments highlight a significant charge in late 2015, dwarfing other quarters and affecting overall profitability for that period. Subsequent impairment charges persist but at lower levels, reflecting ongoing asset reevaluations amid changing market conditions.
Other Income and Expense Items
Other income and expense items, while relatively minor compared to core operational figures, exhibit some variability. Gains and losses on asset dispositions are irregular but with several notable positive impacts, especially in late 2016 and late 2018, contributing ancillary earnings. The item labeled "Other, net" stays mostly positive and generally increases toward the end of the examined period, potentially reflecting diverse non-operational gains or cost recoveries.
Overall Financial Health and Trends
The financial data indicates a recovery phase beginning in 2017 after a difficult period in 2015 and 2016, with improvements in revenues, profits, and net income. Rising expenses across several categories imply increased operational scale or cost pressures, but these are largely outweighed by revenue growth, resulting in better profitability metrics. The substantial volatility in derivative contract gains and impairment charges present financial risk areas requiring ongoing monitoring. The tax provision fluctuations correlate with income variability, affecting cash flow and net income outcomes. Overall, the data suggests strengthening financial performance with pockets of operational and financial risk to manage.