Stock Analysis on Net

Devon Energy Corp. (NYSE:DVN)

This company has been moved to the archive! The financial data has not been updated since November 8, 2023.

Common-Size Balance Sheet: Assets 
Quarterly Data

Devon Energy Corp., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Cash, cash equivalents and restricted cash 3.14 2.09 3.79 6.13 5.56 14.90 12.05 10.80 11.02 7.67 9.18 22.57 18.37 16.11 15.50 13.44 11.50 23.06 7.34 12.34 15.38 5.01 4.86
Accounts receivable 7.64 6.50 6.90 7.45 8.75 10.12 9.19 7.34 7.20 5.91 5.32 6.06 4.77 4.97 5.33 6.07 5.47 5.06 5.74 4.52 6.08 3.91 5.78
Inventory 0.96 0.86 0.91 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current assets associated with discontinued operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.05 7.22 6.60 6.53 0.15 0.79 0.00 1.01 0.00 36.91 0.00
Other current assets 1.51 1.70 2.03 1.98 2.71 2.35 1.59 2.07 1.85 1.75 2.44 4.26 3.48 4.31 8.96 2.03 2.66 2.13 1.87 4.81 2.13 1.56 1.76
Current assets 13.25% 11.15% 13.62% 16.40% 17.02% 27.38% 22.83% 20.21% 20.07% 15.33% 16.95% 32.89% 33.67% 32.62% 36.39% 28.07% 19.77% 31.03% 14.95% 22.68% 23.58% 47.40% 12.40%
Oil and gas property and equipment, based on successful efforts accounting, net 72.45 74.15 72.30 69.84 69.02 58.58 62.29 64.38 64.65 68.41 67.59 44.75 44.09 45.12 42.68 55.10 63.37 53.98 70.62 65.49 64.72 44.44 45.96
Other property and equipment, net 6.06 6.19 6.76 6.49 6.52 6.57 6.92 7.00 6.96 7.29 7.08 9.65 9.71 9.78 9.19 7.55 7.33 6.31 6.07 5.73 5.68 3.99 26.98
Property and equipment, net 78.51% 80.34% 79.06% 76.33% 75.53% 65.16% 69.22% 71.38% 71.61% 75.70% 74.66% 54.41% 53.81% 54.90% 51.87% 62.64% 70.70% 60.29% 76.69% 71.22% 70.40% 48.43% 72.94%
Goodwill 3.11 3.22 3.22 3.17 3.20 3.25 3.46 3.58 3.58 3.75 3.68 7.60 7.29 7.27 6.76 5.49 5.84 5.05 4.65 4.30 4.17 2.88 8.13
Right-of-use assets 1.08 1.14 0.94 0.94 0.98 1.02 1.05 1.12 1.16 1.26 1.25 2.25 2.19 2.23 2.13 1.77 1.52 1.64 2.02 0.00 0.00 0.00 0.00
Investments 2.77 2.89 2.00 1.85 1.83 1.82 1.91 1.91 1.84 1.98 1.97 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other long-term assets 1.29 1.25 1.17 1.29 1.44 1.37 1.53 1.80 1.74 1.98 1.50 2.73 2.26 2.19 2.20 1.43 1.50 1.39 1.68 1.80 1.84 1.29 6.53
Long-term assets associated with discontinued operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.78 0.79 0.66 0.59 0.66 0.59 0.00 0.00 0.00 0.00 0.00
Long-term assets 86.75% 88.85% 86.38% 83.60% 82.98% 72.62% 77.17% 79.79% 79.93% 84.67% 83.05% 67.11% 66.33% 67.38% 63.61% 71.93% 80.23% 68.97% 85.05% 77.32% 76.42% 52.60% 87.60%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Cash, cash equivalents and restricted cash
This category shows considerable fluctuations over the periods, with a notable peak around mid-2019 and late 2020, reaching over 22% of total assets. However, from early 2022 onwards, a declining trend is observed, dropping to as low as around 2% by mid-2023, indicating a reduction in the liquidity reserves relative to total assets.
Accounts receivable
Accounts receivable as a percentage of total assets remains relatively stable with slight variability. The values mostly oscillate between about 4.5% and 7.5%, with a gradual upward trend observed starting from early 2021 and peaking around early 2022 above 10%. Towards mid-2023, this value decreases moderately.
Inventory
Inventory data is only available starting from early 2023 and shows a small but gradually increasing proportion of total assets, from approximately 0.85% to nearly 1% by the end of 2023.
Current assets associated with discontinued operations
This item demonstrates sporadic presence, with a very high value at mid-2018 of nearly 37%, then largely absent except for some minor values between late 2018 and mid-2020 ranging from 0.15% to about 7%. This suggests a significant discontinuation event in mid-2018, followed by residual values in subsequent periods.
Other current assets
Other current assets as a portion of total assets show some volatility but generally remain below 5%. Some peaks are visible around early 2020 close to 9%, but afterwards the values decrease and stabilize around 1.5% to 2% in recent quarters, indicating a relatively small and stable share of total assets.
Current assets
Current assets exhibit wide fluctuations, with a remarkable peak at mid-2018 reaching about 47%, followed by a decline and various rises and falls over the periods. The highest proportions are seen during 2019 and early 2020, with values often exceeding 30%. From 2021 to mid-2023, these values moderate between roughly 11% and 27%, implying some reduction in short-term asset holdings as a share of total assets.
Oil and gas property and equipment (successful efforts accounting, net)
This important asset category shows a fluctuating but generally high presence, ranging from about 42% to over 74% of total assets. Peaks above 70% appear in periods such as early 2019, mid-2021, and extending through 2023, indicating a strong emphasis on core asset investment. Lower values occur mostly around 2018 to early 2020.
Other property and equipment, net
This asset component remains relatively stable, mostly in a narrow range between approximately 3.9% and 9.8%, with slight increases during 2020. The share decreases somewhat in the most recent periods, indicating a small decline in non-core property assets.
Property and equipment, net (total)
Aggregating the property and equipment accounts, a broad trend emerges showing elevated levels representing between roughly 48% to over 80% of total assets. Particularly high percentages cluster during 2018, 2021, and persist strongly through 2023, underscoring the significant asset base tied to property and equipment for the company.
Goodwill
Goodwill relative to total assets is variable, generally ranging from near 2.9% to about 8.1%. Higher values appear in early periods (2018) and again increase in 2020 before stabilizing closer to 3% in later periods. This suggests some acquisition-related intangible assets but no consistent upward trend.
Right-of-use assets
Available from 2019, right-of-use assets represent a modest share of total assets around 1% to 2.3%, with a slight downward trend after early 2020 toward approximately 1% in recent quarters, indicating limited but persistent lease-related assets.
Investments
Investments are minor but generally increasing steadily, rising from below 0.2% in earlier periods where available, to nearly 3% by late 2023. This upward movement implies growing allocations to investment assets over time.
Other long-term assets
This category shows a slight declining trend, starting from above 6% in early 2018 (though data is somewhat inconsistent), then leveling off around 1% to 2.2% in later periods, reflecting a decrease in miscellaneous long-term asset holdings.
Long-term assets associated with discontinued operations
These assets are present at low levels (less than 1%) sporadically between mid-2019 and late 2020, indicating some residual long-term holdings from discontinued operations, but are absent thereafter.
Long-term assets (total)
Long-term assets constitute a dominant portion of total assets, fluctuating between about 52% and nearly 89%. High values coincide with periods of lower current assets, notably in 2018, 2021, and extending through 2023. This dominance reflects the capital-intensive nature of the asset structure, with sustained investment in long-term holdings.
Total assets
All percentages are relative to total assets, confirming proportional relationships within the asset composition over time.