AI Tokens
Stock Analysis on Net

Builders FirstSource Inc. (NYSE:BLDR)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Common-Size Income Statement

Builders FirstSource Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net sales 100.00 100.00 100.00 100.00 100.00
Cost of sales -65.92 -70.59 -74.03 -72.85 -75.11
Gross margin 34.08% 29.41% 25.97% 27.15% 24.89%
Selling, general and administrative expenses -17.49 -17.41 -19.61 -21.76 -20.12
Income from operations 16.59% 12.00% 6.35% 5.39% 4.78%
Interest expense, net -0.87 -0.68 -1.59 -1.50 -1.40
Income before income taxes 15.72% 11.32% 4.77% 3.88% 3.38%
Income tax expense -3.62 -2.64 -1.11 -0.84 -0.72
Net income 12.10% 8.67% 3.66% 3.05% 2.66%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


A comprehensive analysis of the common-size income statement from 2018 to 2022 reveals a significant and consistent expansion in profitability margins. The most prominent trend is the systematic reduction in the cost of sales relative to net sales, which has directly contributed to a strengthened bottom line.

Gross Margin Expansion
The gross margin exhibited a steady upward trajectory, increasing from 24.89% in 2018 to 34.08% in 2022. This growth was driven by a decrease in the cost of sales, which fell from 75.11% of net sales in 2018 to 65.92% by 2022. The most substantial improvement occurred between 2021 and 2022, where the margin rose by 4.67 percentage points.
Operating Expense Management
Selling, general, and administrative (SG&A) expenses remained relatively stable, showing a slight overall decline. After a peak of 21.76% in 2019, SG&A expenses decreased to 17.49% by 2022. The convergence of rising gross margins and disciplined SG&A spending resulted in significant operating leverage.
Operating and Net Profitability
Income from operations saw a dramatic increase, rising from 4.78% of net sales in 2018 to 16.59% in 2022. This operating efficiency translated directly to the net income margin, which grew from 2.66% in 2018 to 12.10% in 2022. The acceleration of net income growth became particularly evident after 2020, with the margin more than doubling between 2020 and 2021.
Interest and Tax Obligations
Net interest expense as a percentage of sales decreased over the period, moving from 1.40% in 2018 to 0.87% in 2022, suggesting improved debt coverage or higher revenue scales relative to interest obligations. Income tax expense as a percentage of sales increased from 0.72% in 2018 to 3.62% in 2022, a trend that correlates directly with the substantial increase in pre-tax income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?