AI Tokens
Stock Analysis on Net

Builders FirstSource Inc. (NYSE:BLDR)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Builders FirstSource Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,749,369 1,725,416 313,537 221,809 205,191
Add: Income tax expense 822,464 526,131 94,629 60,946 55,564
Earnings before tax (EBT) 3,571,833 2,251,547 408,166 282,755 260,755
Add: Interest expense, net 198,373 135,877 135,688 109,551 108,213
Earnings before interest and tax (EBIT) 3,770,206 2,387,424 543,854 392,306 368,968
Add: Depreciation and amortization 497,140 547,352 116,566 100,038 97,906
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,267,346 2,934,776 660,420 492,344 466,874

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance of Builders FirstSource Inc. from 2018 to 2022 is characterized by an initial period of steady growth followed by an exponential increase in profitability. A critical inflection point is observed between 2020 and 2021, where all key earnings metrics shifted from incremental gains to substantial leaps in value.

EBITDA Growth Trajectory
Earnings before interest, tax, depreciation and amortization (EBITDA) rose from 466.8 million in 2018 to 4.267 billion by the end of 2022. The growth was moderate between 2018 and 2020, but experienced a surge of approximately 343% between 2020 and 2021 alone. This momentum continued into 2022, with EBITDA increasing by an additional 45% over the previous year.
Operational Profitability and Asset Impact
Earnings before interest and tax (EBIT) mirrored the EBITDA trend, increasing from 368.9 million in 2018 to 3.77 billion in 2022. The difference between EBITDA and EBIT suggests that depreciation and amortization expenses remained relatively stable until 2021, at which point they increased significantly. This suggests a period of substantial capital expenditure or asset acquisition coinciding with the overall growth in earnings.
Net Income Conversion and Bottom-Line Performance
Net income exhibited a parallel growth pattern, climbing from 205.1 million in 2018 to 2.749 billion in 2022. While the growth in net income is proportional to the growth in EBITDA, the consistent gap between earnings before tax (EBT) and net income reflects the ongoing impact of tax liabilities. The expansion of EBT from 260.7 million in 2018 to 3.57 billion in 2022 indicates that the operational gains were largely preserved through to the pre-tax bottom line.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Builders FirstSource Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 17,393,298
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,267,346
Valuation Ratio
EV/EBITDA 4.08
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 22.42
Caterpillar Inc. 21.17
Eaton Corp. plc 23.68
GE Aerospace 28.91
Honeywell International Inc. 11.61
Lockheed Martin Corp. 17.77
RTX Corp. 20.08
EV/EBITDA, Sector
Capital Goods 30.31
EV/EBITDA, Industry
Industrials 24.19

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Builders FirstSource Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 14,604,435 15,800,413 10,132,733 4,376,694 3,169,662
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,267,346 2,934,776 660,420 492,344 466,874
Valuation Ratio
EV/EBITDA3 3.42 5.38 15.34 8.89 6.79
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. — — — — —
Caterpillar Inc. 13.86 12.43 — — —
Eaton Corp. plc 19.18 17.06 — — —
GE Aerospace 14.82 95.57 — — —
Honeywell International Inc. 18.01 15.57 — — —
Lockheed Martin Corp. 14.98 11.97 — — —
RTX Corp. 14.92 15.48 — — —
EV/EBITDA, Sector
Capital Goods 19.01 19.87 — — —
EV/EBITDA, Industry
Industrials 16.46 16.30 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 14,604,435 ÷ 4,267,346 = 3.42

4 Click competitor name to see calculations.


The financial trajectory between 2018 and 2022 is characterized by a significant expansion in enterprise value and operational earnings, resulting in a volatile EV/EBITDA multiple that peaked in 2020 before undergoing substantial compression.

Enterprise Value Trends
Enterprise value exhibited a strong upward trend from 2018 to 2021, rising from 3.17 billion to a peak of 15.80 billion. A slight contraction was observed in 2022, with the value adjusting to 14.60 billion.
EBITDA Performance
Earnings before interest, tax, depreciation, and amortization demonstrated accelerated growth over the analyzed period. Following modest increases between 2018 and 2020, EBITDA surged from 660 million in 2020 to 2.93 billion in 2021, further increasing to 4.27 billion by the end of 2022.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio experienced a sharp increase during the first three years, peaking at 15.34 in 2020, indicating a period where market valuation expanded at a rate far exceeding operational earnings growth. Subsequently, a rapid correction occurred, with the ratio falling to 5.38 in 2021 and further to 3.42 in 2022. This downward trend reflects a shift where the growth in EBITDA significantly outpaced the growth in enterprise value, leading to a substantial compression of the valuation multiple by the end of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?