Stock Analysis on Net

Builders FirstSource Inc. (NYSE:BLDR)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Builders FirstSource Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,749,369 1,725,416 313,537 221,809 205,191
Add: Income tax expense 822,464 526,131 94,629 60,946 55,564
Earnings before tax (EBT) 3,571,833 2,251,547 408,166 282,755 260,755
Add: Interest expense, net 198,373 135,877 135,688 109,551 108,213
Earnings before interest and tax (EBIT) 3,770,206 2,387,424 543,854 392,306 368,968
Add: Depreciation and amortization 497,140 547,352 116,566 100,038 97,906
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,267,346 2,934,776 660,420 492,344 466,874

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Builders FirstSource Inc. EBITDA increased from 2020 to 2021 and from 2021 to 2022.

Enterprise Value to EBITDA Ratio, Current

Builders FirstSource Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 17,393,298
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,267,346
Valuation Ratio
EV/EBITDA 4.08
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 64.75
Caterpillar Inc. 13.02
Eaton Corp. plc 28.29
General Electric Co. 13.03
Honeywell International Inc. 16.16
Lockheed Martin Corp. 12.24
RTX Corp. 18.28
EV/EBITDA, Sector
Capital Goods 22.49
EV/EBITDA, Industry
Industrials 19.25

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Builders FirstSource Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 14,604,435 15,800,413 10,132,733 4,376,694 3,169,662
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,267,346 2,934,776 660,420 492,344 466,874
Valuation Ratio
EV/EBITDA3 3.42 5.38 15.34 8.89 6.79
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 284.02
Caterpillar Inc. 13.86 12.43 19.87 9.66
Eaton Corp. plc 19.18 17.06 22.11 12.86
General Electric Co. 14.82 95.57 9.35 13.66
Honeywell International Inc. 18.01 15.57 20.21 14.95
Lockheed Martin Corp. 14.98 11.97 9.97 14.86
RTX Corp. 14.92 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 19.01 19.87 25.02 16.22
EV/EBITDA, Industry
Industrials 16.43 16.28 30.77 16.43

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 14,604,435 ÷ 4,267,346 = 3.42

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Builders FirstSource Inc. EV/EBITDA ratio decreased from 2020 to 2021 and from 2021 to 2022.