Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Elevance Health Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Elevance Health Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The analysis reveals a consistent decline in Return on Equity (ROE) over the five-year period. This decrease appears to be driven by a combination of trends in Return on Assets (ROA) and Financial Leverage.
- Return on Assets (ROA)
- A steady downward trend is observed in ROA, decreasing from 6.26% in 2021 to 4.66% in 2025. This indicates a diminishing ability to generate earnings from the company’s asset base. The rate of decline appears to be relatively consistent year-over-year.
- Financial Leverage
- Financial Leverage exhibits relative stability throughout the period, fluctuating between 2.70 and 2.83. While there are minor variations, no significant upward or downward trend is apparent. Leverage remains consistently around 2.75-2.80, suggesting a consistent use of debt financing.
- Return on Equity (ROE) – Two-Component Disaggregation
- The decline in ROE, from 16.93% in 2021 to 12.90% in 2025, is largely attributable to the decreasing ROA. The relatively stable Financial Leverage has provided limited offsetting influence. The consistent leverage suggests that changes in debt levels are not a primary driver of the ROE decline. The multiplicative relationship between ROA and Financial Leverage demonstrates that a decreasing ROA, even with constant leverage, will result in a lower ROE.
In summary, the observed decrease in ROE is primarily a consequence of declining asset profitability, as indicated by the consistent reduction in ROA. Financial Leverage has remained relatively constant and has not mitigated the impact of the decreasing ROA on overall equity returns.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates a generally declining trend in Return on Equity (ROE). This decline appears to be driven by a combination of factors affecting profitability and, to a lesser extent, efficiency. While financial leverage remains relatively stable, the net profit margin experiences a consistent decrease, and asset turnover shows fluctuating, but ultimately positive, movement.
- Net Profit Margin
- The net profit margin exhibits a consistent downward trajectory, decreasing from 4.46% in 2021 to 2.87% in 2025. This represents a substantial reduction in profitability, indicating that a smaller portion of revenue is translating into net income over time. The most significant decline occurs between 2022 and 2023, followed by a more moderate decrease through 2025.
- Asset Turnover
- Asset turnover shows an initial increase from 1.41 in 2021 to 1.56 in 2023, suggesting improved efficiency in utilizing assets to generate revenue. However, this is followed by a slight decrease to 1.50 in 2024 before rising again to 1.63 in 2025. The overall trend indicates a moderate improvement in asset utilization, but with some year-to-year volatility.
- Financial Leverage
- Financial leverage remains relatively stable throughout the period, fluctuating between 2.70 and 2.83. This suggests that the company’s reliance on debt financing to amplify returns has not significantly changed. The slight variations observed do not appear to be a primary driver of the overall ROE trend.
The decline in ROE is primarily attributable to the decreasing net profit margin. While improvements in asset turnover partially offset this decline, they are insufficient to maintain the initial ROE level. The consistent financial leverage suggests that changes in capital structure are not a significant contributor to the observed ROE trend. Continued monitoring of the net profit margin is warranted, as its performance appears critical to overall profitability and shareholder returns.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals several trends in the company’s performance between 2021 and 2025. Overall, Return on Equity (ROE) demonstrates a consistent decline over the period, while the contributing factors exhibit varied movements. A decreasing ROE is observed, moving from 16.93% in 2021 to 12.90% in 2025.
- Profitability (EBIT Margin)
- The EBIT Margin experienced a decline from 6.38% in 2021 to 4.11% in 2025. The most significant decrease occurred between 2022 and 2023, followed by a more moderate decline through 2025. This suggests a weakening in the company’s operational profitability over time.
- Efficiency (Asset Turnover)
- Asset Turnover shows an increasing trend initially, rising from 1.41 in 2021 to 1.56 in 2023. However, it then decreased slightly to 1.50 in 2024 before increasing again to 1.63 in 2025. This indicates improving efficiency in utilizing assets to generate revenue, with a recent acceleration in asset utilization.
- Financial Leverage
- Financial Leverage remained relatively stable throughout the period, fluctuating between 2.70 and 2.83. A slight decrease is observed in 2025, returning to the level seen in 2021. This suggests a consistent reliance on debt financing, with minimal change in the company’s capital structure.
- Tax Burden
- The Tax Burden generally increased from 0.77 in 2021 and 2022 to 0.84 in 2025, with a slight dip to 0.76 in 2024. This indicates a growing proportion of pre-tax profits retained after accounting for income taxes.
- Interest Burden
- The Interest Burden exhibited a gradual decline from 0.91 in 2021 to 0.83 in 2025. This suggests a decreasing proportion of pre-tax profits used to cover interest expenses, potentially due to debt refinancing or reduced borrowing.
The decline in ROE appears to be primarily driven by the decreasing EBIT Margin, despite improvements in Asset Turnover. The relatively stable Financial Leverage and changes in Tax and Interest Burdens have had a less pronounced impact on the overall ROE trend. The increasing Asset Turnover partially offset the negative impact of the declining profitability, but was insufficient to maintain the initial ROE level.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), reveals a consistent, albeit gradual, decline over the five-year period from 2021 to 2025. This decline in ROA is attributable to offsetting movements in Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin demonstrates a decreasing trend, moving from 4.46% in 2021 to 2.87% in 2025. The rate of decline appears to accelerate in the later years of the period, with a more pronounced decrease from 3.41% in 2024 to 2.87% in 2025. This suggests increasing pressure on profitability.
- Asset Turnover
- In contrast to the Net Profit Margin, Asset Turnover exhibits an overall increasing trend. Starting at 1.41 in 2021, it rises to 1.63 in 2025. However, this increase is not monotonic; a slight decrease is observed from 1.56 in 2023 to 1.50 in 2024 before resuming its upward trajectory. This indicates improving efficiency in utilizing assets to generate revenue.
- Return on Assets (ROA)
- The ROA, calculated as the product of Net Profit Margin and Asset Turnover, decreased consistently from 6.26% in 2021 to 4.66% in 2025. While the increasing Asset Turnover partially mitigates the decline caused by the falling Net Profit Margin, it is insufficient to maintain the initial ROA level. The combined effect of these two components indicates a weakening overall efficiency in generating profits from the company’s assets.
The observed trends suggest that while the company is becoming more efficient in its asset utilization, this improvement is being overshadowed by declining profitability. Further investigation into the factors driving the decrease in Net Profit Margin is warranted.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
An examination of the financial metrics reveals evolving performance characteristics over the five-year period. Return on Assets (ROA) demonstrates a consistent, albeit gradual, decline, decreasing from 6.26% in 2021 to 4.66% in 2025. This overall trend is attributable to shifts in the components of the DuPont analysis, specifically the EBIT Margin and, to a lesser extent, the Interest Burden.
- Return on Assets (ROA)
- The ROA experienced a steady decrease throughout the period, indicating a diminishing ability to generate profit from its asset base. The decline, while consistent, is not precipitous, suggesting underlying operational factors rather than a systemic crisis.
- EBIT Margin
- The EBIT Margin exhibits a notable downward trajectory, falling from 6.38% in 2021 to 4.11% in 2025. This represents the most significant driver of the ROA decline. The decrease suggests increasing operating costs or decreasing revenue generation relative to sales. A slight recovery is observed in 2024, but this is not sustained into the final year.
- Asset Turnover
- Asset Turnover shows an increasing trend, rising from 1.41 in 2021 to 1.63 in 2025. This indicates improving efficiency in utilizing assets to generate revenue. However, the positive impact of this improvement is insufficient to offset the negative influence of the declining EBIT Margin on overall ROA.
- Interest Burden
- The Interest Burden generally decreased from 0.91 in 2021 to 0.83 in 2025. This suggests a lessening impact of interest expense on profitability. While beneficial, the effect of this reduction is comparatively small relative to the changes observed in the EBIT Margin.
- Tax Burden
- The Tax Burden remained relatively stable between 2021 and 2023, fluctuating around 0.77-0.78. A slight decrease to 0.76 is observed in 2024, followed by an increase to 0.84 in 2025. These fluctuations have a minimal impact on the overall ROA trend.
In summary, the declining ROA is primarily driven by the decreasing EBIT Margin, despite improvements in Asset Turnover and a reduction in the Interest Burden. The observed trends suggest a need to investigate the factors contributing to the margin compression to improve overall profitability.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
An examination of the provided financial metrics reveals trends in profitability and associated burdens over a five-year period. The net profit margin demonstrates a consistent decline, while both the tax and interest burdens exhibit more nuanced patterns. The EBIT margin also shows a decreasing trend, contributing to the overall reduction in net profitability.
- Net Profit Margin
- The net profit margin decreased steadily from 4.46% in 2021 to 2.87% in 2025. This represents a cumulative decline of approximately 35.7% over the period. The most significant single-year decrease occurred between 2023 and 2024, falling from 3.52% to 3.41%, and then again from 2024 to 2025, dropping to 2.87%.
- EBIT Margin
- The EBIT margin experienced a consistent downward trend, moving from 6.38% in 2021 to 4.11% in 2025. This represents a decrease of approximately 35.5%. The decline was most pronounced between 2022 and 2023, decreasing from 5.54% to 5.14%. While there was a slight increase between 2023 and 2024, it was not enough to reverse the overall trend.
- Tax Burden
- The tax burden remained relatively stable between 2021 and 2023, fluctuating around 0.77-0.78. A slight decrease was observed in 2024, falling to 0.76, before increasing notably to 0.84 in 2025. This increase in the tax burden in the final year may have contributed to the accelerated decline in net profit margin.
- Interest Burden
- The interest burden exhibited a gradual decline from 0.91 in 2021 to 0.83 in 2025. This suggests a decreasing proportion of earnings allocated to interest expenses. However, the reduction in interest burden was not sufficient to offset the declines in the EBIT margin and the increasing tax burden, and therefore did not prevent the overall decrease in net profit margin.
The combined effect of a decreasing EBIT margin, a modestly increasing tax burden, and a slightly decreasing interest burden resulted in a consistent decline in the net profit margin. Further investigation would be required to determine the underlying drivers of the EBIT margin decline, such as changes in revenue, cost of goods sold, or operating expenses.