Stock Analysis on Net

Accenture PLC (NYSE:ACN)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Accenture PLC, current enterprise value calculation

Microsoft Excel
Current share price (P) $267.10
No. shares of common stock outstanding 623,155,515
US$ in thousands
Common equity (market value)1 166,444,838
Add: Noncontrolling interests (per books) 879,602
Total equity 167,324,440
Add: Current portion of long-term debt and bank borrowings (per books) 946,229
Add: Long-term debt, excluding current portion (per books) 78,628
Total equity and debt 168,349,297
Less: Cash and cash equivalents 5,004,469
Less: Short-term investments 5,396
Enterprise value (EV) 163,339,432

Based on: 10-K (reporting date: 2024-08-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 267.10 × 623,155,515


Historical Enterprise Value (EV)

Accenture PLC, EV calculation

Microsoft Excel
Aug 31, 2024 Aug 31, 2023 Aug 31, 2022 Aug 31, 2021 Aug 31, 2020 Aug 31, 2019
Share price1, 2 $361.07 $304.36 $250.07 $341.82 $228.14 $184.80
No. shares of common stock outstanding1 625,163,402 627,937,555 630,580,797 632,153,357 634,093,454 635,672,438
US$ in thousands
Common equity (market value)3 225,727,750 191,119,074 157,689,340 216,082,660 144,662,081 117,472,267
Add: Noncontrolling interests (book value) 879,602 765,754 640,991 567,660 498,637 418,683
Total equity 226,607,352 191,884,828 158,330,331 216,650,320 145,160,718 117,890,950
Add: Current portion of long-term debt and bank borrowings (book value) 946,229 104,810 9,175 12,080 7,820 6,411
Add: Long-term debt, excluding current portion (book value) 78,628 43,093 45,893 53,473 54,052 16,247
Total equity and debt 227,632,209 192,032,731 158,385,399 216,715,873 145,222,590 117,913,608
Less: Cash and cash equivalents 5,004,469 9,045,032 7,889,833 8,168,174 8,415,330 6,126,853
Less: Short-term investments 5,396 4,575 3,973 4,294 94,309 3,313
Enterprise value (EV) 222,622,344 182,983,124 150,491,593 208,543,405 136,712,951 111,783,442

Based on: 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31), 10-K (reporting date: 2020-08-31), 10-K (reporting date: 2019-08-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Accenture PLC Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 361.07 × 625,163,402


Equity Trends
Both common equity (market value) and total equity demonstrate a general upward trajectory over the analyzed periods. From August 2019 to August 2021, there is a notable increase, with the total equity nearly doubling from approximately 118 billion USD to over 216 billion USD. Following this peak in 2021, a decrease is apparent in 2022, with total equity dropping to approximately 158 billion USD, representing a significant decline. However, a recovery trend is observable after 2022, with total equity increasing again to nearly 227 billion USD by August 2024.
Equity and Debt Combined
The combined total of equity and debt follows a closely similar pattern to total equity alone. It rises sharply from about 118 billion USD in August 2019 to a peak above 216 billion USD in August 2021. There is again a decline in 2022, followed by a recovery phase reaching approximately 228 billion USD in August 2024. The close alignment between total equity and total equity plus debt values suggests that debt levels remain relatively stable or change proportionally during this period.
Enterprise Value Dynamics
Enterprise value (EV) mirrors the trends observed in equity metrics but remains consistently lower than total equity figures, implying a differing valuation approach or market conditions affecting enterprise valuation. EV rises steadily from around 112 billion USD in August 2019 to exceed 208 billion USD by August 2021, then experiences a decline in 2022 to approximately 150 billion USD. Subsequently, EV recovers steadily, reaching over 222 billion USD by August 2024. This pattern suggests volatility in the market or operational environment impacting company valuation, with a pronounced dip in 2022 followed by notable recovery.
Overall Insights
The data indicates strong growth and expansion phases up until 2021, followed by a pronounced contraction in 2022. After this downturn, key valuation metrics including equity and enterprise value show signs of robust recovery through 2023 and into 2024. The volatility observed around 2022 may reflect external economic factors or company-specific events significantly impacting financial markets and company valuation during that period. The recovery post-2022 highlights resilience and renewed positive market sentiment or operational improvements.