Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Walgreens Boots Alliance Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
Cash and cash equivalents 768 792 811 1,023 839 818 980 785 1,818 1,749 1,830 3,301 12,253 11,822 9,598 9,807 3,291 3,586 2,570 3,000 4,449 3,005 12,861 2,646 2,126 1,777 969
Accounts receivable, net 6,982 7,572 7,435 7,226 7,239 7,828 7,144 6,573 7,159 7,281 6,858 6,528 6,339 5,674 6,138 6,260 6,508 6,733 6,821 6,849 6,899 7,017 3,579 3,218 3,029 2,774 2,727
Inventories 9,563 9,652 10,536 9,333 9,874 10,188 10,976 9,565 9,889 10,316 10,010 8,899 8,681 9,230 10,039 8,956 8,931 9,025 9,884 8,678 8,764 9,379 6,518 6,076 6,439 7,213 7,729
Other current assets 1,013 893 822 1,118 1,069 1,017 983 923 1,122 1,012 983 1,025 879 783 893 860 983 1,034 956 1,130 917 1,314 322 302 334 272 297
Current assets 18,326 18,909 19,604 18,700 19,021 19,851 20,083 17,846 19,988 20,358 19,681 19,753 28,152 27,509 26,668 25,883 19,713 20,378 20,231 19,657 21,029 20,715 23,280 12,242 11,928 12,036 11,722
Property, plant and equipment, net 13,071 13,482 13,620 13,478 13,717 13,828 13,821 13,911 13,938 14,045 13,693 13,642 13,535 13,528 13,709 14,335 14,493 14,552 14,878 15,068 15,241 15,646 12,103 12,257 12,088 12,136 12,351
Operating lease right-of-use assets 21,609 21,755 21,674
Alliance Boots call option 924 904 856
Goodwill 14,948 16,788 16,800 16,560 16,717 17,027 16,809 16,914 17,089 17,017 15,931 15,632 15,516 15,214 15,203 15,527 16,102 15,796 16,195 16,372 17,361 17,044 2,356 2,359 2,365 2,455 2,491
Intangible assets, net 10,183 10,929 11,055 10,876 11,325 11,932 11,584 11,783 12,111 12,220 10,588 10,156 10,208 9,650 9,728 10,302 11,556 11,122 12,040 12,351 11,229 12,225
Equity method investments 7,033 6,921 6,902 6,851 6,673 6,683 6,570 6,610 6,272 6,431 6,028 6,320 6,323 6,164 6,136 6,174 4,163 1,217 1,240 1,242 1,244 762 7,335 7,248 7,035 6,804 6,439
Other non-current assets 1,274 1,219 1,152 1,133 1,133 1,113 1,074 1,060 754 745 697 506 439 440 468 467 1,306 3,320 4,073 4,092 4,540 4,965 3,538 3,076 3,051 2,746 2,622
Non-current assets 68,118 71,094 71,203 48,898 49,565 50,583 49,858 50,278 50,164 50,458 46,937 46,256 46,021 44,996 45,244 46,805 47,620 46,007 48,426 49,125 49,615 50,642 25,332 24,940 25,463 25,045 24,759
Total assets 86,444 90,003 90,807 67,598 68,586 70,434 69,941 68,124 70,152 70,816 66,618 66,009 74,173 72,505 71,912 72,688 67,333 66,385 68,657 68,782 70,644 71,357 48,612 37,182 37,391 37,081 36,481

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).


Cash and cash equivalents
The cash and cash equivalents show a volatile pattern over the analyzed quarters. Initial values increased from 969 million USD in Nov 2013 to a peak of 12,861 million USD by Nov 2014, followed by a sharp decline and fluctuations thereafter. In recent quarters, the cash balance stabilized around the range of 768 to 1,023 million USD, indicating a reduction in liquidity compared to earlier peaks.
Accounts receivable, net
Accounts receivable demonstrated a general upward trend from 2,727 million USD in Nov 2013, reaching a high of 7,828 million USD in Feb 2019 before a mild decline to around 6,982 million USD in May 2020. This suggests an increasing amount of credit sales or pending customer receipts over the period, with some recent stabilization.
Inventories
Inventory levels fluctuated with a moderate declining trend until mid-2014, followed by a considerable increase peaking at 10,976 million USD in Nov 2018. The inventory then showed a slight decrease to 9,563 million USD by May 2020, indicating variable stockholding practices possibly aligned with demand changes or supply chain adjustments.
Other current assets
Other current assets showed a general increasing trend from around 270 million USD in early 2014 to over 1,100 million USD in mid-2019, followed by a small dip but generally stable pattern. This indicates growth in miscellaneous current asset types contributing to working capital.
Current assets
Current assets increased significantly from 11,722 million USD in Nov 2013 to a peak of approximately 28,152 million USD in May 2017, closely mirroring cash and receivables growth in earlier periods, before declining to 18,326 million USD by May 2020. This substantial rise and fall denote significant changes in liquidity and short-term asset composition over time.
Property, plant and equipment, net
Net property, plant, and equipment steadily declined overall from 12,351 million USD in Nov 2013 to 13,071 million USD in May 2020, illustrating consistent depreciation or asset disposals with minor fluctuations, suggesting limited new investments or asset replacements during the period.
Operating lease right-of-use assets
Data for operating lease right-of-use assets appears only in the last three quarters, showing figures above 21,600 million USD, reflecting the adoption of new lease accounting standards and significant recognition of leased asset rights on the balance sheet.
Alliance Boots call option
This asset was recorded only in the early periods, with values around 856 to 924 million USD from 2013 to 2014 and then disappeared, indicating the disposal, expiry, or reclassification of this option asset.
Goodwill
Goodwill spiked dramatically from 2,491 million USD in Nov 2013 to over 17,000 million USD beginning in 2015, maintaining levels around 16,000 to 17,000 million USD before dropping to 14,948 million USD by May 2020. The initial rise corresponds to acquisitions or restructuring events, while the later decline suggests impairment charges or divestitures.
Intangible assets, net
Available from early 2015, net intangible assets showed a fluctuating decreasing pattern from approximately 12,225 million USD in Feb 2015 to around 10,183 million USD in May 2020, implying amortization or disposals over time.
Equity method investments
These investments dropped sharply from around 7,335 million USD in Nov 2014 to a low of 762 million USD in Feb 2015, then gradually increased to roughly 7,033 million USD by May 2020. This suggests a significant derecognition followed by stable or growing associate investment activity.
Other non-current assets
Other non-current assets peaked near 3,538 million USD in Nov 2014, declined sharply afterward, but gradually increased again to approximately 1,274 million USD by May 2020, indicating fluctuations in miscellaneous long-term asset holdings.
Non-current assets
Non-current assets increased dramatically from approximately 24,759 million USD in Nov 2013 to over 71,000 million USD in late 2019 and early 2020, followed by a slight decline to 68,118 million USD in May 2020. The significant jump aligns with goodwill and lease asset increases, indicating major acquisition or accounting changes.
Total assets
Total assets rose notably from about 36,481 million USD in Nov 2013 to a peak exceeding 90,000 million USD in early 2020, followed by a moderate decrease to 86,444 million USD by May 2020. This reflects a considerable expansion of the asset base driven by acquisitions, asset capitalization changes, and new accounting standards.

AI Ask an analyst for more


Assets: Selected Items


Current Assets: Selected Items