Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Tesla Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 13.54 14.84 16.86 18.32 18.53 18.67 16.36 16.92 16.14 14.28 13.71 12.55 11.60 10.85 9.54 10.66 10.99 10.57 9.83 11.24
Accrued liabilities and other 8.52 8.13 8.45 8.43 8.67 8.39 8.81 8.94 9.20 9.41 8.66 7.69 7.39 7.12 8.16 7.58 9.39 8.96 9.88 9.54
Deferred revenue 2.69 2.35 2.40 2.02 2.12 2.59 2.71 2.41 2.33 3.11 3.07 3.01 2.80 2.75 2.96 3.18 3.39 3.19 2.77 2.64
Customer deposits 0.82 0.95 1.13 1.22 1.29 1.46 1.73 1.70 1.49 1.44 1.47 1.41 1.44 1.55 1.87 2.12 2.12 2.03 1.98 2.66
Current portion of debt and finance leases 1.40 2.09 1.61 1.62 1.82 1.96 2.24 2.51 2.56 2.97 2.77 3.43 4.09 6.84 9.65 8.64 5.20 6.19 5.62 5.90
Current liabilities 26.96% 28.36% 30.46% 31.60% 32.44% 33.07% 31.85% 32.49% 31.72% 31.21% 29.69% 28.08% 27.32% 29.11% 32.18% 32.18% 31.09% 30.94% 30.08% 31.97%
Debt and finance leases, net of current portion 2.68 2.58 0.96 1.46 1.94 2.82 4.23 4.77 8.44 11.13 14.27 17.09 18.32 23.11 27.31 28.63 33.91 34.50 35.25 33.85
Deferred revenue, net of current portion 3.05 3.26 3.33 3.35 3.41 3.04 3.23 3.31 3.30 2.36 2.39 2.44 2.46 2.70 3.14 3.22 3.52 3.48 3.71 4.00
Other long-term liabilities 7.65 7.79 7.64 6.89 6.47 5.82 5.73 5.81 5.71 6.03 6.05 6.20 6.39 6.67 7.53 7.16 7.84 8.28 8.52 9.29
Long-term liabilities 13.38% 13.63% 11.94% 11.70% 11.82% 11.68% 13.19% 13.90% 17.45% 19.52% 22.71% 25.73% 27.17% 32.48% 37.98% 39.01% 45.27% 46.25% 47.48% 47.15%
Total liabilities 40.34% 41.99% 42.40% 43.30% 44.26% 44.75% 45.04% 46.39% 49.17% 50.73% 52.40% 53.82% 54.49% 61.59% 70.16% 71.19% 76.36% 77.19% 77.57% 79.12%
Redeemable noncontrolling interests in subsidiaries 0.23 0.29 0.32 0.47 0.50 0.57 0.61 0.70 0.91 1.05 1.10 1.13 1.16 1.33 1.61 1.70 1.87 1.83 1.82 1.97
Convertible senior notes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.11 0.12 0.16 0.00 0.00 0.00 0.00
Preferred stock; $0.001 par value; no shares issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock; $0.001 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 32.73 36.41 36.91 37.86 39.08 42.45 45.17 46.16 47.97 50.01 51.15 52.15 52.27 47.22 41.68 41.32 37.12 37.65 37.81 36.54
Accumulated other comprehensive income (loss) -0.13 -0.74 -0.45 -0.26 -0.44 -1.27 -0.70 -0.08 0.09 0.21 0.37 0.27 0.70 0.27 -0.10 -0.30 -0.10 -0.37 -0.02 -0.12
Retained earnings (accumulated deficit) 26.15 21.24 19.98 17.73 15.65 12.36 8.62 5.53 0.53 -3.44 -6.54 -8.97 -10.35 -12.41 -15.73 -16.39 -17.73 -18.87 -19.87 -20.49
Stockholders’ equity 58.75% 56.91% 56.44% 55.34% 54.29% 53.54% 53.09% 51.61% 48.59% 46.78% 44.98% 43.45% 42.62% 35.09% 25.84% 24.63% 19.29% 18.42% 17.93% 15.93%
Noncontrolling interests in subsidiaries 0.69 0.80 0.84 0.89 0.95 1.14 1.26 1.31 1.33 1.45 1.53 1.60 1.63 1.88 2.28 2.33 2.47 2.57 2.68 2.98
Total equity 59.43% 57.71% 57.28% 56.23% 55.25% 54.69% 54.35% 52.92% 49.92% 48.22% 46.50% 45.05% 44.25% 36.97% 28.12% 26.95% 21.76% 20.98% 20.61% 18.91%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Tesla Inc. current liabilities as a percentage of total liabilities and equity decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Tesla Inc. long-term liabilities as a percentage of total liabilities and equity increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Tesla Inc. total liabilities as a percentage of total liabilities and equity decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Tesla Inc. stockholders’ equity as a percentage of total liabilities and equity increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.