Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

Common-Size Balance Sheet: Assets 
Quarterly Data

Tesla Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 13.68 12.12 13.07 13.22 15.11 12.97 10.81 15.38 16.96 16.88 18.48 19.74 26.24 26.75 26.51 28.29 27.78 29.43 32.36 37.17 31.80 22.59 21.69
Short-term investments 17.47 16.49 16.50 16.73 12.96 14.26 13.79 11.91 10.80 8.59 7.32 7.20 2.12 0.86 0.77 0.21 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Accounts receivable, net 3.52 2.99 3.02 3.62 2.76 3.31 3.56 3.29 2.68 3.81 3.45 3.59 2.95 3.04 3.50 3.08 3.39 3.86 3.57 3.62 3.85 3.89 3.42
Inventory 9.18 11.33 10.96 9.84 12.12 12.58 14.68 12.78 14.61 15.85 16.55 15.59 13.88 11.83 10.13 9.27 8.99 8.58 7.80 7.86 9.23 10.54 12.06
Prepaid expenses and other current assets 4.51 4.62 3.92 4.39 4.08 3.83 3.44 3.18 2.88 3.31 3.72 3.57 3.18 3.09 3.08 2.77 3.02 2.91 2.91 2.58 2.71 3.19 2.81
Current assets 48.34% 47.55% 47.47% 47.81% 47.04% 46.95% 46.27% 46.54% 47.93% 48.43% 49.52% 49.69% 48.36% 45.57% 43.99% 43.62% 43.23% 44.78% 46.64% 51.23% 47.59% 40.22% 39.98%
Operating lease vehicles, net 3.75 4.07 4.38 4.57 4.49 4.91 5.25 5.62 6.51 6.55 6.30 6.12 6.48 6.98 7.19 7.26 7.21 6.80 6.41 5.93 6.00 6.62 6.78
Solar energy systems, net 3.49 3.72 3.88 4.03 4.21 4.52 4.73 4.90 5.63 5.92 6.25 6.67 7.47 8.21 8.61 9.28 10.07 10.67 11.20 11.47 13.19 15.91 16.39
Property, plant and equipment, net 29.47 30.00 29.64 29.36 30.13 29.16 28.78 27.88 29.53 29.13 28.76 28.60 29.46 30.79 30.33 30.39 29.91 28.41 26.18 24.44 25.93 28.87 28.56
Operating lease right-of-use assets 4.32 4.38 4.26 4.23 4.06 4.04 4.00 3.92 3.87 3.70 3.22 3.11 3.02 3.19 3.30 3.24 3.39 3.14 3.11 2.99 3.01 3.34 3.21
Digital assets 0.98 0.96 0.76 0.88 0.15 0.16 0.17 0.17 0.20 0.20 0.21 0.22 0.29 0.32 1.91 2.03 2.18 2.38 2.51 0.00 0.00 0.00 0.00
Intangible assets, net 0.10 0.11 0.12 0.12 0.13 0.15 0.16 0.17 0.20 0.22 0.23 0.26 0.31 0.35 0.38 0.41 0.47 0.51 0.56 0.60 0.70 0.82 0.87
Goodwill 0.19 0.20 0.20 0.20 0.21 0.22 0.23 0.24 0.27 0.29 0.22 0.24 0.26 0.29 0.30 0.32 0.35 0.37 0.39 0.40 0.44 0.51 0.52
Deferred tax assets 4.96 5.23 5.34 5.34 5.41 5.93 6.20 6.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other non-current assets 4.38 3.78 3.95 3.45 4.16 3.95 4.23 4.25 5.85 5.55 5.28 5.09 4.35 4.31 3.99 3.44 3.21 2.95 3.00 2.95 3.14 3.71 3.69
Non-current assets 51.66% 52.45% 52.53% 52.19% 52.96% 53.05% 53.73% 53.46% 52.07% 51.57% 50.48% 50.31% 51.64% 54.43% 56.01% 56.38% 56.77% 55.22% 53.36% 48.77% 52.41% 59.78% 60.02%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and cash equivalents
The proportion of cash and cash equivalents relative to total assets initially increased significantly from approximately 21.7% in early 2020 to a peak of about 37.2% by the end of 2020, indicating a strengthened liquidity position during this period. However, from 2021 onwards, this ratio showed a steady decline, falling to around 13.7% by early 2025, reflecting a gradual deployment of cash resources.
Short-term investments
Short-term investments emerged from negligible levels before mid-2021 and thereafter demonstrated a marked and consistent increase, reaching nearly 17.5% of total assets by early 2025. This trend suggests a strategic shift to invest excess liquidity in short-term securities, possibly as part of cash management and yield optimization.
Accounts receivable, net
The accounts receivable ratio remained relatively stable over the observed period, generally fluctuating between approximately 2.7% and 3.8%. This stability suggests consistent credit terms and collection efficiency.
Inventory
The inventory proportion decreased substantially from about 12.1% in early 2020 to a low near 7.8% by early 2021, then increased steadily reaching a peak of approximately 16.6% by early 2023. After this peak, inventory ratios declined again to near 9.2% by early 2025, reflecting possible cycles of production scaling, supply chain adjustments, or changes in sales demand.
Prepaid expenses and other current assets
This category showed a gradual upward trend from around 2.8% in early 2020 to roughly 4.5% by early 2025, indicating a growing allocation of resources to prepaid items and similar assets.
Current assets
Current assets as a proportion of total assets rose sharply from under 40% in early 2020 to over 51% by the end of 2020, reflecting high liquidity and short-term asset holdings. Post-2020, this figure stabilized around the mid to high 40% range through to early 2025, suggesting a balanced current asset structure over time.
Operating lease vehicles, net
The percentage of operating lease vehicles relative to total assets displayed a downward trend from approximately 6.8% in early 2020 to about 3.8% by early 2025, indicating a reduction in leased vehicle assets or fleet optimization strategies.
Solar energy systems, net
This asset class witnessed a notable decrease from around 16.4% in early 2020 to less than 3.5% by early 2025, reflecting a possible divestiture, asset impairment, or strategic de-emphasis on solar energy equipment.
Property, plant and equipment, net
The ratio of property, plant, and equipment remained relatively stable, hovering between approximately 25.9% and 30.4% across the timeframe. Minor fluctuations indicate continuous investment and depreciation maintaining a consistent asset base in this category.
Operating lease right-of-use assets
Right-of-use assets increased moderately as a percentage of total assets, from just over 3.2% in early 2020 to above 4.3% by early 2025, suggesting incremental growth in leased asset commitments.
Digital assets
Digital assets showed moderate fluctuations, with an initial presence in 2020 rising to around 2.5%, then declining to low levels close to 0.15%-0.2% through 2023, followed by a slight increase to near 1% in early 2025. These shifts may indicate changes in the valuation or holdings of digital asset investments.
Intangible assets, net
Intangible assets steadily decreased from just under 0.9% to around 0.1% from early 2020 to early 2025, indicating amortization or divestiture of intangible items over time.
Goodwill
Goodwill as a proportion of total assets diminished slightly from about 0.52% in early 2020 to 0.19% by early 2025, reflecting asset impairments or sale of businesses with goodwill.
Deferred tax assets
Starting mid-2023, deferred tax assets constituted a notable portion around 6.3% of total assets, gradually declining to approximately 5% by early 2025, signaling changes in tax positions or asset realizability.
Other non-current assets
Other non-current assets showed mild volatility, increasing from roughly 3.7% in early 2020 to a peak above 5.8% in late 2023 before decreasing to approximately 4.4% by early 2025, indicating shifts in miscellaneous long-lived asset compositions.
Non-current assets
Non-current assets decreased from around 60% of total assets in early 2020 to just above 50% by the end of 2022, then stabilized near 52% through early 2025. This shift reflects a gradual rebalancing between current and non-current asset holdings.
Total assets
By definition, total assets remain at 100% throughout the entire period, serving as the baseline for the composition analysis of asset categories.