Stock Analysis on Net

Ross Stores Inc. (NASDAQ:ROST)

This company has been moved to the archive! The financial data has not been updated since December 7, 2022.

Common-Size Balance Sheet: Assets 
Quarterly Data

Ross Stores Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Cash and cash equivalents 29.82 29.62 30.34 36.09 37.80 40.82 40.06 37.89 35.13 33.50 24.88 14.45 12.14 15.10 15.10 23.26 21.64 23.26 21.64 22.55 19.84 20.87 22.41 20.94 16.43 17.86 17.79
Short-term investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.02 0.02 0.03
Accounts receivable 1.29 1.27 1.24 0.87 1.14 1.17 1.25 0.90 0.98 1.44 0.46 1.09 1.33 1.43 1.34 1.59 1.89 2.04 1.82 1.54 1.79 1.87 1.82 1.42 1.71 1.87 1.88
Merchandise inventory 19.04 20.61 20.20 16.59 16.03 12.84 12.68 11.87 12.97 9.87 16.38 19.60 23.03 20.06 20.04 28.82 31.74 28.48 31.48 28.69 31.91 29.17 28.72 28.49 32.97 30.04 29.30
Prepaid expenses and other 1.47 1.49 1.47 1.24 1.40 1.42 1.49 1.96 2.76 2.42 1.04 1.57 1.81 1.83 1.78 2.37 2.84 2.90 2.43 2.28 2.57 2.57 2.25 2.14 2.63 2.45 2.40
Current assets 51.61% 53.00% 53.26% 54.79% 56.37% 56.25% 55.48% 52.62% 51.84% 47.23% 42.77% 36.72% 38.30% 38.42% 38.27% 56.05% 58.11% 56.67% 57.37% 55.07% 56.11% 54.48% 55.19% 52.98% 53.75% 52.24% 51.41%
Land and buildings 11.39 11.28 11.20 9.09 8.58 8.72 8.86 9.33 9.43 10.40 10.98 12.59 12.46 12.70 12.48 18.54 17.93 18.74 18.44 19.38 19.29 20.07 19.86 20.74 20.47 21.01 21.31
Fixtures and equipment 29.63 28.52 26.81 25.12 24.13 24.15 24.21 25.50 25.47 27.71 29.13 33.32 32.20 31.54 31.43 45.82 43.61 44.61 43.54 45.50 44.02 45.04 44.31 45.61 44.08 44.61 44.52
Leasehold improvements 10.71 10.37 10.23 9.77 9.47 9.39 9.49 10.05 9.89 10.97 11.54 13.05 12.74 12.71 12.59 19.36 18.44 18.74 18.33 19.11 18.48 18.67 18.22 18.81 18.32 18.36 18.35
Construction-in-progress 1.31 1.20 1.93 4.21 3.64 3.62 3.35 2.96 2.97 3.21 2.63 2.03 1.55 2.19 1.64 2.82 2.35 2.39 1.93 1.78 1.60 1.73 1.15 1.31 1.30 1.35 1.25
Property and equipment, gross 53.04% 51.37% 50.16% 48.19% 45.83% 45.88% 45.91% 47.84% 47.76% 52.29% 54.28% 60.99% 58.95% 59.13% 58.14% 86.55% 82.33% 84.49% 82.24% 85.78% 83.38% 85.51% 83.55% 86.47% 84.17% 85.33% 85.44%
Accumulated depreciation and amortization -30.07 -29.14 -28.34 -26.94 -25.82 -25.75 -25.65 -26.53 -26.23 -28.39 -29.14 -32.61 -31.70 -31.76 -31.21 -45.80 -43.55 -44.51 -42.89 -44.14 -42.67 -43.31 -41.97 -42.63 -40.98 -40.85 -40.11
Property and equipment, net 22.97% 22.23% 21.82% 21.25% 20.01% 20.13% 20.26% 21.31% 21.53% 23.90% 25.14% 28.38% 27.25% 27.37% 26.92% 40.75% 38.78% 39.98% 39.35% 41.64% 40.72% 42.20% 41.58% 43.85% 43.19% 44.48% 45.33%
Operating lease assets 23.68 22.96 23.10 22.19 21.79 21.80 22.43 24.26 24.92 26.97 28.69 32.67 32.31 32.04 32.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other long-term assets 1.74 1.82 1.81 1.77 1.83 1.82 1.83 1.81 1.71 1.90 3.40 2.23 2.13 2.17 2.29 3.20 3.11 3.35 3.28 3.29 3.17 3.32 3.23 3.17 3.06 3.27 3.26
Long-term assets 48.39% 47.00% 46.74% 45.21% 43.63% 43.75% 44.52% 47.38% 48.16% 52.77% 57.23% 63.28% 61.70% 61.58% 61.73% 43.95% 41.89% 43.33% 42.63% 44.93% 43.89% 45.52% 44.81% 47.02% 46.25% 47.76% 48.59%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


Cash and Cash Equivalents
The percentage of cash and cash equivalents relative to total assets displays a fluctuating yet generally upward trend over the periods analyzed. Starting around 17.79%, it dips below 15% during mid-2019, then rises markedly, peaking at over 40% in early 2021 before slightly declining to approximately 30% by late 2022. This indicates an increased liquidity position in recent years.
Short-term Investments
The presence of short-term investments is minimal and sporadic, consistently hovering near 0.01% to 0.03% of total assets, suggesting this asset category is not a significant part of the portfolio.
Accounts Receivable
Accounts receivable as a proportion of total assets shows modest variation with a general decline during the early pandemic period (2020). It starts at about 1.88%, dips below 0.5% during mid-2020, then slightly recovers to around 1.2% by late 2022. This pattern may reflect changes in sales credit policy or customer payment behavior.
Merchandise Inventory
Merchandise inventory exhibits a downward shift overall. From highs near 33% in late 2016, it declines significantly around 2019 to approximately 20%, reaching a low near 10% in 2020. It then partially recovers to about 20% by late 2022. The sharp mid-period contraction could be associated with inventory optimization or sales disruptions, followed by gradual rebuilding.
Prepaid Expenses and Other Current Assets
This category remains relatively stable but low, fluctuating between roughly 1% and 3% throughout. Notable is a dip to around 1.04% in early 2020, consistent with general tightening of current assets.
Current Assets
Current assets as a total percentage show a decline from mid-50% values around 2016–2018 to below 40% during early 2019, before rebounding post-2020 to a range of 50–56%. The drop correlates with declines in inventory and prepaid expenses, while the later recovery aligns with increased cash holdings.
Land and Buildings
The share of land and buildings in total assets gradually decreases over the term, moving from around 21% to near 11% by 2020, then stabilizing slightly above 11%. This suggests depreciation or asset divestiture outpacing acquisitions.
Fixtures and Equipment
This asset category exhibits a downward trend, declining from the mid-40% range near 2016 to roughly 24% by 2020, then modestly increasing toward 29% by late 2022. The initial decline may indicate disposals or asset aging, followed by reinvestment or acquisition activity.
Leasehold Improvements
Leasehold improvements decrease from approximately 18% to 9–10% over the period. The halving portion within total assets may reflect amortization or reduced capital leases.
Construction-in-Progress
Construction-in-progress shows variability, initially near 1.25%, rising to over 3.5% around 2021, then declining back near 1.3% in late 2022. This pattern suggests phased investment cycles in property and equipment development.
Property and Equipment, Gross and Net
The gross property and equipment ratio declines from mid-80% figures to around 50% in 2019, with a slow upward correction following. Net property and equipment follow a similar trend, dropping from approximately 45% to about 20% and remaining near this level thereafter. This reduction aligns with accumulated depreciation increases and possibly asset sales or impairments.
Accumulated Depreciation and Amortization
Accumulated depreciation steadily increases in absolute terms (negative values), moving from about -40% to roughly -30%, reflecting ongoing asset aging and write-downs.
Operating Lease Assets
Operating lease assets appear only from 2019 onward, starting near a 32% share and decreasing to approximately 21–23% by late 2022. This decline may coincide with lease maturities, remeasurements, or modifications to leasing strategies.
Other Long-term Assets
This category remains relatively stable around 1.7–3.5%, with occasional minor fluctuations, indicating a consistent but minor exposure in long-term investments or intangible assets.
Long-term Assets
The proportion of long-term assets drops from nearly 49% before 2019 to a range around 44–48% afterward, illustrating a gradual shift in asset structure, potentially favoring liquidity or current assets.
Total Assets
Total assets remain constant at 100% for reference throughout the periods.
Overall Observations
The data reveals a structural shift in asset allocation over the observed periods, characterized by increased liquidity, reduced investment in property and equipment on a net basis, and adaptation in lease-related assets. Notable is the significant impact of the 2020 period, likely influenced by external economic factors, leading to a sharp increase in cash holdings and a reduction in inventory and fixed asset proportions. The gradual recovery post-2020 shows partial restoration of certain asset categories but with a lasting elevated liquidity position.