Stock Analysis on Net

Ross Stores Inc. (NASDAQ:ROST)

This company has been moved to the archive! The financial data has not been updated since December 7, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Ross Stores Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Net earnings 1,722,589 85,382 1,660,928 1,587,457 1,362,753 1,117,654
Depreciation and amortization 360,664 364,245 350,892 330,357 313,163 302,515
Loss on early extinguishment of debt 239,953
Stock-based compensation 134,217 101,568 95,438 95,585 87,417 74,554
Gain on sale of assets (6,328)
Deferred income taxes 15,775 (27,812) 32,009 31,777 (34,903) (8,703)
Merchandise inventory (753,291) 323,357 (81,897) (108,707) (128,849) (93,782)
Other current assets 1,420 (39,406) (10,315) (30,789) (31,796) (928)
Accounts payable 135,311 938,837 114,153 110,483 41,322 83,085
Other current liabilities 198,595 171,444 30,513 37,080 49,068 76,676
Income taxes (44,579) 39,806 (35,239) 3,706
Operating lease assets and liabilities, net 7,647 13,669 15,631
Other long-term, net (39,499) 34,890 (567) 9,728 29,431 7,780
Change in assets and liabilities (494,396) 1,482,597 32,279 21,501 (40,824) 72,831
Adjustments to reconcile net earnings to net cash provided by operating activities 16,260 2,160,551 510,618 479,220 318,525 441,197
Net cash provided by operating activities 1,738,849 2,245,933 2,171,546 2,066,677 1,681,278 1,558,851
Additions to property and equipment (557,840) (405,433) (555,483) (413,898) (371,423) (297,880)
Proceeds from sale of property and equipment 15,981
Decrease in restricted cash and investments 2,310 3,388
Proceeds from investments 517 3,489 40 1,729
Net cash used in investing activities (557,840) (405,433) (554,966) (410,409) (353,092) (292,763)
Issuance of common stock related to stock plans 25,069 23,534 22,209 20,112 18,468 18,539
Treasury stock purchased (57,345) (45,222) (60,665) (54,384) (45,433) (43,321)
Repurchase of common stock (649,997) (132,467) (1,275,000) (1,075,000) (875,000) (700,000)
Dividends paid (405,123) (101,404) (369,793) (337,189) (247,526) (214,640)
Net proceeds from issuance of short-term debt 805,601
Payments of short-term debt (805,601)
Net proceeds from issuance of long-term debt 2,965,115
Payments of long-term debt (65,000) (775,009) (85,000)
Payments of debt extinguishment and debt issuance costs (232,688)
Excess tax benefit from stock-based compensation 23,331
Net cash provided by (used in) financing activities (1,152,396) 1,701,859 (1,683,249) (1,531,461) (1,149,491) (916,091)
Net increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents 28,613 3,542,359 (66,669) 124,807 178,695 349,997
Cash and cash equivalents, and restricted cash and cash equivalents, beginning of year 4,953,769 1,411,410 1,478,079 1,353,272 1,111,599 761,602
Cash and cash equivalents, and restricted cash and cash equivalents, end of year 4,982,382 4,953,769 1,411,410 1,478,079 1,290,294 1,111,599

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Ross Stores Inc. net cash provided by operating activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Ross Stores Inc. net cash used in investing activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Ross Stores Inc. net cash provided by (used in) financing activities increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.