Stock Analysis on Net

Ross Stores Inc. (NASDAQ:ROST)

This company has been moved to the archive! The financial data has not been updated since December 7, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Ross Stores Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Operating Assets
Total assets 13,640,256 12,717,867 9,348,367 6,073,691 5,722,051 5,309,351
Less: Cash and cash equivalents 4,922,365 4,819,293 1,351,205 1,412,912 1,290,294 1,111,599
Less: Short-term investments 512
Operating assets 8,717,891 7,898,574 7,997,162 4,660,779 4,431,245 4,197,752
Operating Liabilities
Total liabilities 9,580,206 9,427,227 5,989,118 2,767,945 2,672,743 2,561,334
Less: Current portion of long-term debt 64,910 84,973
Less: Long-term debt, excluding current portion 2,452,325 2,448,175 312,891 312,440 311,994 396,493
Operating liabilities 7,127,881 6,914,142 5,676,227 2,455,505 2,275,776 2,164,841
 
Net operating assets1 1,590,010 984,432 2,320,935 2,205,274 2,155,469 2,032,911
Balance-sheet-based aggregate accruals2 605,578 (1,336,503) 115,661 49,805 122,558
Financial Ratio
Balance-sheet-based accruals ratio3 47.05% -80.87% 5.11% 2.28% 5.85%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Amazon.com Inc. 32.91% 49.06% 18.08%
Home Depot Inc. 9.91% 21.77% 2.66%
Lowe’s Cos. Inc. 2.66% -12.39% 6.39%
TJX Cos. Inc. 73.65% -109.84% 15.53%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail 26.47% 31.88% 12.49% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 11.43% 14.33% 5.02% 200.00%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 8,717,8917,127,881 = 1,590,010

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 1,590,010984,432 = 605,578

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 605,578 ÷ [(1,590,010 + 984,432) ÷ 2] = 47.05%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Ross Stores Inc. improved earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Ross Stores Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Net earnings 1,722,589 85,382 1,660,928 1,587,457 1,362,753 1,117,654
Less: Net cash provided by operating activities 1,738,849 2,245,933 2,171,546 2,066,677 1,681,278 1,558,851
Less: Net cash used in investing activities (557,840) (405,433) (554,966) (410,409) (353,092) (292,763)
Cash-flow-statement-based aggregate accruals 541,580 (1,755,118) 44,348 (68,811) 34,567 (148,434)
Financial Ratio
Cash-flow-statement-based accruals ratio1 42.07% -106.20% 1.96% -3.16% 1.65%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Amazon.com Inc. -8.54% 48.44% 23.04%
Home Depot Inc. 8.24% 14.26% 0.66%
Lowe’s Cos. Inc. -0.14% -17.28% 6.85%
TJX Cos. Inc. 55.57% -121.39% 14.48%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail -4.02% 29.06% 14.86% -9.94%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 1.89% 10.96% 3.35% -6.46%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 541,580 ÷ [(1,590,010 + 984,432) ÷ 2] = 42.07%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Ross Stores Inc. improved earnings quality from 2021 to 2022.