Stock Analysis on Net

Ross Stores Inc. (NASDAQ:ROST)

This company has been moved to the archive! The financial data has not been updated since December 7, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Ross Stores Inc., adjusted financial ratios

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Activity Ratio
Total Asset Turnover
Reported 1.39 0.99 1.72 2.47 2.47 2.42
Adjusted 1.39 0.99 1.72 1.60 1.63 1.58
Solvency Ratios
Debt to Equity
Reported 0.60 0.76 0.09 0.09 0.13 0.14
Adjusted 1.34 1.68 0.99 1.06 1.07 1.12
Debt to Capital
Reported 0.38 0.43 0.09 0.09 0.12 0.13
Adjusted 0.57 0.63 0.50 0.51 0.52 0.53
Financial Leverage
Reported 3.36 3.86 2.78 1.84 1.88 1.93
Adjusted 3.25 3.73 2.66 2.74 2.77 2.84
Profitability Ratios
Net Profit Margin
Reported 9.11% 0.68% 10.36% 10.59% 9.64% 8.69%
Adjusted 9.19% 0.46% 10.56% 10.81% 9.39% 8.62%
Return on Equity (ROE)
Reported 42.43% 2.59% 49.44% 48.02% 44.69% 40.67%
Adjusted 41.41% 1.69% 48.25% 47.21% 42.35% 38.64%
Return on Assets (ROA)
Reported 12.63% 0.67% 17.77% 26.14% 23.82% 21.05%
Adjusted 12.74% 0.45% 18.11% 17.25% 15.28% 13.63%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Ross Stores Inc. adjusted total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Ross Stores Inc. adjusted debt-to-equity ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Ross Stores Inc. adjusted debt-to-capital ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Ross Stores Inc. adjusted financial leverage ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Ross Stores Inc. adjusted net profit margin ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Ross Stores Inc. adjusted ROE deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Ross Stores Inc. adjusted ROA deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.

Ross Stores Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Sales 18,916,244 12,531,565 16,039,073 14,983,541 14,134,732 12,866,757
Total assets 13,640,256 12,717,867 9,348,367 6,073,691 5,722,051 5,309,351
Activity Ratio
Total asset turnover1 1.39 0.99 1.72 2.47 2.47 2.42
Adjusted
Selected Financial Data (US$ in thousands)
Sales 18,916,244 12,531,565 16,039,073 14,983,541 14,134,732 12,866,757
Adjusted total assets2 13,640,256 12,717,867 9,348,367 9,386,824 8,689,738 8,135,941
Activity Ratio
Adjusted total asset turnover3 1.39 0.99 1.72 1.60 1.63 1.58

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Total asset turnover = Sales ÷ Total assets
= 18,916,244 ÷ 13,640,256 = 1.39

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Sales ÷ Adjusted total assets
= 18,916,244 ÷ 13,640,256 = 1.39

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Ross Stores Inc. adjusted total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.

Adjusted Debt to Equity

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 2,452,325 2,513,085 312,891 312,440 396,967 396,493
Stockholders’ equity 4,060,050 3,290,640 3,359,249 3,305,746 3,049,308 2,748,017
Solvency Ratio
Debt to equity1 0.60 0.76 0.09 0.09 0.13 0.14
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 5,622,139 5,732,799 3,487,900 3,625,573 3,364,654 3,223,083
Adjusted stockholders’ equity3 4,197,692 3,412,507 3,508,928 3,430,054 3,135,114 2,869,402
Solvency Ratio
Adjusted debt to equity4 1.34 1.68 0.99 1.06 1.07 1.12

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 2,452,325 ÷ 4,060,050 = 0.60

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 5,622,139 ÷ 4,197,692 = 1.34

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Ross Stores Inc. adjusted debt-to-equity ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 2,452,325 2,513,085 312,891 312,440 396,967 396,493
Total capital 6,512,375 5,803,725 3,672,140 3,618,186 3,446,275 3,144,510
Solvency Ratio
Debt to capital1 0.38 0.43 0.09 0.09 0.12 0.13
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 5,622,139 5,732,799 3,487,900 3,625,573 3,364,654 3,223,083
Adjusted total capital3 9,819,831 9,145,306 6,996,828 7,055,627 6,499,768 6,092,485
Solvency Ratio
Adjusted debt to capital4 0.57 0.63 0.50 0.51 0.52 0.53

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 2,452,325 ÷ 6,512,375 = 0.38

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 5,622,139 ÷ 9,819,831 = 0.57

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Ross Stores Inc. adjusted debt-to-capital ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Total assets 13,640,256 12,717,867 9,348,367 6,073,691 5,722,051 5,309,351
Stockholders’ equity 4,060,050 3,290,640 3,359,249 3,305,746 3,049,308 2,748,017
Solvency Ratio
Financial leverage1 3.36 3.86 2.78 1.84 1.88 1.93
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 13,640,256 12,717,867 9,348,367 9,386,824 8,689,738 8,135,941
Adjusted stockholders’ equity3 4,197,692 3,412,507 3,508,928 3,430,054 3,135,114 2,869,402
Solvency Ratio
Adjusted financial leverage4 3.25 3.73 2.66 2.74 2.77 2.84

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 13,640,256 ÷ 4,060,050 = 3.36

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 13,640,256 ÷ 4,197,692 = 3.25

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Ross Stores Inc. adjusted financial leverage ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Net earnings 1,722,589 85,382 1,660,928 1,587,457 1,362,753 1,117,654
Sales 18,916,244 12,531,565 16,039,073 14,983,541 14,134,732 12,866,757
Profitability Ratio
Net profit margin1 9.11% 0.68% 10.36% 10.59% 9.64% 8.69%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings2 1,738,364 57,570 1,692,937 1,619,207 1,327,786 1,108,860
Sales 18,916,244 12,531,565 16,039,073 14,983,541 14,134,732 12,866,757
Profitability Ratio
Adjusted net profit margin3 9.19% 0.46% 10.56% 10.81% 9.39% 8.62%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Net profit margin = 100 × Net earnings ÷ Sales
= 100 × 1,722,589 ÷ 18,916,244 = 9.11%

2 Adjusted net earnings. See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net earnings ÷ Sales
= 100 × 1,738,364 ÷ 18,916,244 = 9.19%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Ross Stores Inc. adjusted net profit margin ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Net earnings 1,722,589 85,382 1,660,928 1,587,457 1,362,753 1,117,654
Stockholders’ equity 4,060,050 3,290,640 3,359,249 3,305,746 3,049,308 2,748,017
Profitability Ratio
ROE1 42.43% 2.59% 49.44% 48.02% 44.69% 40.67%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings2 1,738,364 57,570 1,692,937 1,619,207 1,327,786 1,108,860
Adjusted stockholders’ equity3 4,197,692 3,412,507 3,508,928 3,430,054 3,135,114 2,869,402
Profitability Ratio
Adjusted ROE4 41.41% 1.69% 48.25% 47.21% 42.35% 38.64%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
ROE = 100 × Net earnings ÷ Stockholders’ equity
= 100 × 1,722,589 ÷ 4,060,050 = 42.43%

2 Adjusted net earnings. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net earnings ÷ Adjusted stockholders’ equity
= 100 × 1,738,364 ÷ 4,197,692 = 41.41%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Ross Stores Inc. adjusted ROE deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Net earnings 1,722,589 85,382 1,660,928 1,587,457 1,362,753 1,117,654
Total assets 13,640,256 12,717,867 9,348,367 6,073,691 5,722,051 5,309,351
Profitability Ratio
ROA1 12.63% 0.67% 17.77% 26.14% 23.82% 21.05%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings2 1,738,364 57,570 1,692,937 1,619,207 1,327,786 1,108,860
Adjusted total assets3 13,640,256 12,717,867 9,348,367 9,386,824 8,689,738 8,135,941
Profitability Ratio
Adjusted ROA4 12.74% 0.45% 18.11% 17.25% 15.28% 13.63%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
ROA = 100 × Net earnings ÷ Total assets
= 100 × 1,722,589 ÷ 13,640,256 = 12.63%

2 Adjusted net earnings. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net earnings ÷ Adjusted total assets
= 100 × 1,738,364 ÷ 13,640,256 = 12.74%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Ross Stores Inc. adjusted ROA deteriorated from 2020 to 2021 but then improved from 2021 to 2022 not reaching 2020 level.