Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

PepsiCo Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Short-term debt obligations 6,861 7,082 6,510 3,414 4,308
Accounts payable 11,704 10,997 11,635 10,732 9,834
Accrued marketplace spending 3,512 3,458 3,523 3,637 3,087
Accrued compensation and benefits 2,230 2,256 2,687 2,519 2,324
Dividends payable 1,967 1,885 1,767 1,610 1,508
Current operating lease liabilities 719 642 556 483 446
Other current liabilities 5,771 5,216 4,969 4,390 3,960
Accounts payable and other current liabilities 25,903 24,454 25,137 23,371 21,159
Liabilities held for sale 753
Current liabilities 32,764 31,536 31,647 26,785 26,220
Long-term debt obligations, excluding current maturities 42,321 37,224 37,595 35,657 36,026
Deferred income taxes 3,802 3,484 3,895 4,133 4,826
Other liabilities 7,965 9,052 8,721 8,339 9,154
Noncurrent liabilities 54,088 49,760 50,211 48,129 50,006
Total liabilities 86,852 81,296 81,858 74,914 76,226
Common stock, par value 1⅔¢ per share 23 23 23 23 23
Capital in excess of par value 4,451 4,385 4,261 4,134 4,001
Retained earnings 72,788 72,266 70,035 67,800 65,165
Accumulated other comprehensive loss (15,024) (17,612) (15,534) (15,302) (14,898)
Repurchased common stock, in excess of par value (41,832) (41,021) (40,282) (39,506) (38,248)
Total PepsiCo common shareholders’ equity 20,406 18,041 18,503 17,149 16,043
Noncontrolling interests 141 130 134 124 108
Total equity 20,547 18,171 18,637 17,273 16,151
Total liabilities and equity 107,399 99,467 100,495 92,187 92,377

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).


PepsiCo’s liabilities and stockholders’ equity demonstrate notable shifts between 2021 and 2025. Total liabilities increased substantially over the period, while total equity also grew, though at a comparatively slower rate. A closer examination reveals specific areas driving these changes.

Short-Term Debt & Accounts Payable
Short-term debt obligations exhibited volatility, decreasing initially in 2022 before rising in 2023 and 2024, and then decreasing slightly in 2025. Accounts payable consistently increased from 2021 to 2025, indicating a potential increase in reliance on trade credit or higher purchasing volumes. Accrued marketplace spending remained relatively stable, with minor fluctuations throughout the period. Accrued compensation and benefits decreased in 2024 and 2025 after a steady increase, potentially reflecting workforce adjustments or changes in benefit plans. Dividends payable showed a consistent upward trend, suggesting a commitment to returning value to shareholders.
Current vs. Noncurrent Liabilities
Current liabilities generally increased from 2021 to 2025, with a significant jump in 2023. This increase was driven by growth in accounts payable and other current liabilities. Noncurrent liabilities also increased, particularly between 2024 and 2025, primarily due to a rise in long-term debt obligations. The proportion of total liabilities represented by noncurrent liabilities remained relatively stable, hovering around 60-65%.
Equity Components
Common stock remained constant throughout the period. Capital in excess of par value experienced modest growth, while retained earnings demonstrated a consistent upward trend, reflecting accumulated profits. Accumulated other comprehensive loss increased in magnitude from 2021 to 2023, then decreased in 2025, potentially due to changes in foreign currency translation adjustments or pension liabilities. Repurchased common stock consistently increased, indicating ongoing share buyback programs. Total PepsiCo common shareholders’ equity increased steadily, but at a slower pace than the growth in total liabilities.
Overall Financial Position
Total liabilities and equity increased significantly from US$92.377 billion in 2021 to US$107.399 billion in 2025. The increase in total liabilities outpaced the growth in total equity, resulting in a slightly higher proportion of the company’s funding coming from debt and other obligations. The company maintained a positive equity position throughout the period, but the increasing reliance on liabilities warrants continued monitoring.

The observed trends suggest PepsiCo is actively managing its financial structure, utilizing both debt and equity financing. The consistent growth in retained earnings indicates profitability, while the share repurchase program suggests confidence in future performance. However, the increasing level of liabilities requires ongoing assessment to ensure financial stability and flexibility.