Stock Analysis on Net

Monster Beverage Corp. (NASDAQ:MNST)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 7, 2024.

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Monster Beverage Corp., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial data reveals significant growth trajectories and some fluctuations over the examined periods for key financial metrics including net sales, operating income, and net income.

Net Sales
There is a consistent upward trend in net sales from 2005 through 2023. The net sales increased from approximately $349 million in 2005 to over $7.1 billion in 2023, demonstrating robust growth. This suggests successful market expansion, increased demand, or effective pricing strategies. The growth rate appears particularly strong after 2010, with sizable increases year-over-year.
Operating Income
Operating income exhibits a general growth trend mirroring net sales but with noticeable volatility. It rose from about $103 million in 2005 to roughly $1.95 billion in 2023. Noteworthy dips occur around 2008 and 2022, signaling possible operational challenges or increased expenses during those years. Despite these dips, operating income shows resilience and overall enhancement, indicating effective management of operating costs and scaling benefits over time.
Net Income
Net income generally trends upward with fluctuations similar to operating income. Starting from approximately $63 million in 2005, it reached about $1.63 billion in 2023. The data reflects a marked rise post-2010, reinforcing strengthened profitability. However, periods such as 2008 and the early 2020s show declines, perhaps due to external economic factors or increased non-operating expenses. The overall improvement indicates a positive profitability trajectory.

In summary, the company experienced sustained growth in sales and profitability over the nearly two decades, with some years showing operational and net income setbacks. The strong upward momentum in both revenue and earnings highlights effective strategic initiatives, while periodic challenges suggest areas where cost control or risk management could be further optimized.


Balance Sheet: Assets

Monster Beverage Corp., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The analysis of the financial data reveals several noteworthy trends in the company's asset structure over the observed period.

Current Assets
The current assets exhibit a general upward trajectory from 2005 through 2023. Starting at approximately $140 million in 2005, current assets more than tripled to around $460 million by 2011, demonstrating significant growth within six years. A dip is observed in 2012 when current assets decreased to roughly $835 million from the previous year's peak of about $1.18 billion, indicating possible shifts in liquidity or asset management during that year. Following 2012, current assets recovered and continued to increase, reaching nearly $5.6 billion by 2023. The surge between 2014 and 2016 is particularly prominent, with current assets jumping from approximately $1.69 billion to over $3.58 billion and then a decline in 2016 to about $1.43 billion, suggesting fluctuations in short-term assets or possible divestitures. Post-2016, the upward trend resumes robustly, culminating in steady increases through to 2023.
Total Assets
Total assets follow a consistent growth pattern with some volatility aligned with years where current assets fluctuated. Total assets increased from approximately $164 million in 2005 to $1.36 billion in 2011, indicating expansion and asset accumulation. In 2012, total assets decreased notably to about $1.04 billion, mirroring the decline observed in current assets, before climbing back above $1.4 billion in 2013. A sharp increase occurs between 2013 and 2015, with total assets reaching approximately $5.68 billion in 2015, suggesting significant capital investments or acquisitions. A decline ensues in 2016 to around $4.15 billion but rebounds in the subsequent years, climbing steadily to nearly $9.69 billion by 2023. This long-term upward trend suggests substantial growth in the company’s asset base over nearly two decades.
Insights and Patterns
The parallel movements of current and total assets imply that short-term assets constitute a substantial proportion of the overall asset base and that fluctuations in liquidity assets affect the company's total asset value. The volatility experienced around 2012 and 2016 may reflect strategic realignments, asset sales, or reclassifications impacting the balance sheet. Despite these temporary decreases, the overall trajectory highlights consistent growth in asset holdings, suggesting a company expanding its operational scale or resource base over time.

Balance Sheet: Liabilities and Stockholders’ Equity

Monster Beverage Corp., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial data reveals several notable trends over the observed period. Current liabilities display substantial growth overall, rising from $32,957 thousand at the end of 2005 to $1,161,689 thousand by the end of 2023. This increase occurred with some fluctuations, including a significant spike between 2007 and 2008, and continued upward movement in the following years, indicating a consistent rise in the company's short-term financial obligations.

Long-term debt remains relatively low throughout the period, starting at $525 thousand in 2005 and showing minor fluctuations in subsequent years, reaching a maximum of $959 thousand by 2008. However, from 2009 onwards, no long-term debt values are reported, suggesting that long-term borrowing either ceased or was not disclosed during this time.

Stockholders’ equity exhibits substantial growth over the years, increasing from $125,509 thousand in 2005 to $8,228,744 thousand by the end of 2023. The equity grew rapidly between 2006 and 2011, peaking at $979,158 thousand, followed by a decrease in 2012 to $644,397 thousand. From 2013 onward, equity levels rose sharply again, reaching over $8 billion by 2023. This trajectory reflects strengthening of the company’s net assets and possibly retained earnings accumulation, supporting overall financial stability despite increases in current liabilities.

In summary, the company has experienced pronounced growth in both current liabilities and stockholders’ equity over the period, with relatively minimal long-term debt engagements after 2008. The rising equity combined with increasing liabilities suggests expansion and increased operational scale, while maintaining a low reliance on long-term debt financing.

Current Liabilities
Increased steadily from $32,957 thousand in 2005 to $1,161,689 thousand in 2023, with notable surges in some years, indicating rising short-term obligations.
Long-term Debt
Remained low throughout the observable years, peaking near $959 thousand in 2008 and not reported thereafter, implying limited or no long-term borrowing after that period.
Stockholders’ Equity
Expanded significantly from $125,509 thousand in 2005 to over $8 billion in 2023, showing strong growth in net assets and likely increased retained earnings.

Cash Flow Statement

Monster Beverage Corp., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The analysis of the cash flow activities over the reported periods reveals notable fluctuations and significant trends in operating, investing, and financing cash flows.

Operating Activities

There is a clear upward trend in net cash provided by operating activities from 2005 through 2018, indicating improving operating performance and cash generation ability. The value increases from approximately $54.6 million in 2005 to over $1.16 billion in 2018, reflecting robust growth. After 2018, the cash generated remains substantial, though with some volatility, peaking again in 2020 at about $1.36 billion. However, a decline is observed in 2021 and 2022 with cash flows decreasing to around $887.7 million in 2022, followed by a sharp rebound in 2023 to approximately $1.72 billion, the highest level in the dataset.

Investing Activities

The net cash from investing activities shows considerable volatility throughout the period. Initially, small positive cash flows are noted in 2005, but this shifts to large outflows in subsequent years, with significant cash used in investing seen in several years such as 2007, 2010, and 2013-2016, indicating substantial investments or asset purchases during these periods. Occasional positive inflows appear in years like 2008, 2012, 2015, and 2018, which could suggest divestitures or asset sales. Overall, the investing cash flows appear to be quite cyclical and lack a distinct upward or downward trajectory, but the large fluctuations imply active management of investment activities with varying capital allocation strategies.

Financing Activities

The net cash from financing activities is highly variable, with alternating periods of positive and negative cash flow. Early years such as 2005 and 2007 show small inflows, whereas large outflows dominate 2006, 2008, 2009, and 2011-2014. In 2015, there is a sharp inflow peak exceeding $1.2 billion, which is an exceptional event compared to surrounding years. Subsequent years through 2019 mostly show negative cash flows, indicating repayments, debt reductions, or dividend payments, except for small inflows in 2016 and 2017. From 2020 onwards, net cash flows from financing remain negative or low positive, with a notable negative impact in 2022 and 2023. The pattern suggests active debt management and possibly share repurchase or dividend programs impacting financing cash flows over the period.

In summary, operating cash flows show a generally positive and growing trend with some recent volatility. Investing activities present a pattern of significant swings between cash inflows and outflows, implying active asset management. Financing cash flows are characterized by high variability, reflecting changing financing strategies, including debt issuance and repayments. The combined pattern indicates a company with strong operational cash generation, actively managing investments and financing in response to strategic needs and market conditions.


Per Share Data

Monster Beverage Corp., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


Earnings per Share (EPS) Trends
Both basic and diluted earnings per share exhibit a general upward trend over the analyzed period from 2005 to 2023. Basic EPS increased from $0.06 in 2005 to $1.56 in 2023, while diluted EPS rose similarly from $0.06 to $1.54.
The growth trajectory is characterized by consistent incremental gains, with some minor fluctuations. For instance, basic EPS dipped slightly in 2008 compared to 2007, declining from $0.14 to $0.10, and again showed a moderate decrease in 2022 from $1.30 in 2021 to $1.13. Diluted EPS followed a parallel pattern of minor declines in these years.
Notably, from 2014 onward, there is a more pronounced acceleration in EPS growth, with the basic EPS increasing from $0.48 in 2014 to $1.56 in 2023, representing more than a threefold rise within less than a decade.
Dividend Per Share
No dividend per share data is reported for any year within the entire period, indicating that the entity has either not declared or paid dividends historically during these years.
Summary Insights
The increasing earnings per share suggest steady and significant profitability growth over the analyzed period. Despite minor year-to-year variabilities, the overall upward trend reflects positive financial performance.
Absence of dividend payments might indicate a reinvestment strategy where earnings are retained for growth purposes rather than distributed to shareholders.