Paying user area
Try for free
Monster Beverage Corp. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- Analysis of Solvency Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Price to Operating Profit (P/OP) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Monster Beverage Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial data reveals a consistent upward trend in both current assets and adjusted current assets over the analyzed five-year period. Each year, there is a noticeable increase compared to the previous year, indicating growth in the liquidity position of the entity.
- Current Assets
- Beginning at approximately 2.32 billion US dollars in 2019, current assets increased steadily each year through to 2023, reaching about 5.59 billion US dollars. This represents more than a doubling of current assets within five years, reflecting an enhanced ability to meet short-term obligations and potentially increased operational scale.
- Adjusted Current Assets
- This indicator, which likely includes adjustments for inventory valuation or other refinements, follows a very similar rising pattern. Starting close to 2.32 billion US dollars in 2019, adjusted current assets rose to approximately 5.60 billion US dollars by 2023. The minor differences between current and adjusted values suggest consistent accounting treatments and reliable asset valuations over time.
Overall, the continuous growth in these asset categories suggests expanding working capital resources, which may support increased sales volumes, operational investments, or improved financial stability. There are no indications of decline or volatility, pointing to steady asset accumulation and possibly conservative asset management strategies.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 Deferred tax assets. See details »
- Total assets
- The total assets of the company demonstrated a consistent upward trend over the five-year period. Starting at 5,150,352 thousand US dollars at the end of 2019, the value increased steadily each year, reaching 9,686,522 thousand US dollars by the end of 2023. This represents an overall growth of approximately 88%, indicating substantial asset accumulation and expansion of the company’s resource base during this period.
- Adjusted total assets
- Adjusted total assets also exhibited a similar ascending pattern. From 5,067,620 thousand US dollars in 2019, the figure rose progressively to 9,519,157 thousand US dollars in 2023. This consistent rise, roughly an 88% increase over five years, aligns closely with the trend in total assets, suggesting that adjustments to asset valuations or accounting treatments have maintained proportionality with the gross asset growth.
- Comparative insights
- Throughout the period, adjusted total assets remained slightly below the total assets, reflecting adjustments for certain accounting considerations. Both metrics display strong asset growth, highlighting the company’s expanding asset base that may be reflective of reinvestment, acquisitions, or capital expenditures. The steady growth trajectory denotes financial stability and potential scalability of operations. The smaller gap between total and adjusted assets in all years suggests consistency in asset quality or limited presence of non-recurring or non-operational items impacting asset valuation.
Adjustments to Current Liabilities
Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current liabilities | ||||||
Adjustments | ||||||
Less: Current deferred revenue | ||||||
After Adjustment | ||||||
Adjusted current liabilities |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
- Trends in Current Liabilities
- Current liabilities have shown a consistent upward trend over the observed periods. Starting at approximately 661 million US dollars at the end of 2019, they increased to about 749.9 million in 2020, then saw a more significant rise to approximately 965.1 million in 2021. The increase continued more moderately through 2022 and 2023, reaching roughly 1.16 billion by the end of 2023. This steady increase may indicate growing short-term obligations or operational scaling over the years.
- Trends in Adjusted Current Liabilities
- Adjusted current liabilities follow a similar pattern to current liabilities overall. Beginning at around 616.9 million US dollars in 2019, these adjusted figures rose steadily each year: about 704.6 million in 2020, 922.5 million in 2021, 958.7 million in 2022, and approximately 1.12 billion in 2023. The adjusted values maintain a lower absolute amount compared to current liabilities, reflecting some form of adjustment or reconciliation but still showing consistent growth.
- Comparative Insights
- The parallel growth trajectories between current liabilities and adjusted current liabilities suggest that adjustments do not alter the upward trend, but rather scale the liabilities to a more refined level. Both sets of data reflect a notable expansion in short-term financial commitments over the five-year period. The incremental increases between years, particularly the larger jumps in 2021 and toward the end of the period in 2023, could be indicative of increased operational activity or changes in working capital management.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred tax liabilities. See details »
- Total Liabilities
- The total liabilities of the company exhibited a consistent upward trend over the five-year period. Starting at approximately 979 million US dollars in 2019, the figure increased steadily each year, reaching about 1.46 billion US dollars by the end of 2023. This represents an overall increase of nearly 49% from the beginning to the end of the period. The annual increments were moderately paced, with no significant declines or plateaus, indicating steadily growing obligations or financing activities.
- Adjusted Total Liabilities
- Adjusted total liabilities also showed a notable increase over the same period. The amount rose from roughly 647 million US dollars in 2019 to approximately 1.18 billion US dollars in 2023. This growth represents an increase of approximately 83% over five years. The growth rate appears to accelerate notably after 2020, indicating either a change in how liabilities are adjusted or a quicker increase in the underlying adjusted liabilities. The adjusted liability figures remain consistently lower than the total liabilities but follow a similar increasing trajectory.
- General Observations
- Both total and adjusted liabilities demonstrate a clear upward trend, suggesting expanding financial commitments or leveraged positions. The sharper increase in adjusted liabilities may highlight growing risk exposure or changes in accounting or operational structures affecting these figures. There is no evidence of volatility or reduction periods, implying continual growth without retrenchment through the observed timeframe.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Net deferred tax assets (liabilities). See details »
The financial data indicates a consistent upward trend in both stockholders’ equity and adjusted stockholders’ equity over the five-year period analyzed, from December 31, 2019, through December 31, 2023.
- Stockholders’ equity
- This metric increased from approximately $4.17 billion at the end of 2019 to about $8.23 billion by the end of 2023. The growth was steady each year, with significant annual increments, notably between 2019 to 2020 and 2022 to 2023. This demonstrates a strong enhancement in the company’s net assets over the period.
- Adjusted stockholders’ equity
- Adjusted stockholders’ equity followed a similar upward trajectory, rising from around $4.42 billion at the end of 2019 to approximately $8.34 billion at the end of 2023. The primary pattern mirrors that of the unadjusted stockholders’ equity, showing consistent increments annually.
Overall, the consistent growth in both stockholders’ equity measures suggests a robust financial position with increasing net asset value. The adjusted figures being slightly higher than the unadjusted stockholders’ equity throughout the period indicate additional adjustments that positively impact equity measures, potentially reflecting factors like unrealized gains or other equity-related adjustments.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Operating lease liabilities (included in Accrued liabilities). See details »
3 Operating lease liabilities (included in Other liabilities). See details »
4 Net deferred tax assets (liabilities). See details »
The financial data reveals several notable trends in the company's capital structure and overall financial position over the five-year period ending December 31, 2023.
- Total Reported Debt
- This metric remained relatively low and stable from 2019 to 2022, fluctuating between 798 and 1,485 thousand US dollars. However, there is a sharp increase in 2023, reaching 6,468 thousand US dollars. This suggests a significant rise in the company's reported debt obligations in the most recent year.
- Stockholders’ Equity
- There is a consistent upward trend in stockholders’ equity, increasing from approximately 4.17 billion US dollars in 2019 to about 8.23 billion US dollars in 2023. This nearly doubles over the five-year period, indicating sustained growth in the company’s net assets attributed to shareholders.
- Total Reported Capital
- Total reported capital, which combines debt and equity, follows a similar trajectory to equity, increasing steadily from roughly 4.17 billion to 8.23 billion US dollars over the same period. The marginal difference between total reported capital and stockholders’ equity suggests that debt has historically represented a small portion of this total, except for the spike in 2023.
- Adjusted Total Debt
- The adjusted total debt figures are higher than the reported debt in the initial years but show a general increase over time, from about 29.9 million US dollars in 2019 to 66.0 million US dollars in 2023. The upward movement in adjusted debt is more gradual but consistent, with a noticeable rise between 2021 and 2023.
- Adjusted Stockholders’ Equity
- Adjusted equity also exhibits an increasing trend, similar to the reported equity, growing steadily from approximately 4.42 billion in 2019 to 8.34 billion in 2023. The adjustment appears to slightly increase the reported figures, but the growth pattern remains aligned with reported equity.
- Adjusted Total Capital
- Adjusted total capital, representing the sum of adjusted debt and equity, shows a stable rising trend throughout the period, increasing from roughly 4.45 billion US dollars in 2019 to 8.40 billion US dollars in 2023. This confirms the overall expansion in the company’s capital base over this timeframe.
In summary, the company demonstrates consistent growth in its equity and overall capital from 2019 to 2023. While debt levels have remained relatively low and stable for the majority of the period, a significant increase in both reported and adjusted debt occurs in 2023, which may reflect a change in financing strategy or external conditions affecting the company’s liabilities. The overall capital expansion indicates financial strengthening, but the sharp rise in debt in the final year could warrant closer examination in terms of risk and leverage.
Adjustments to Revenues
12 months ended: | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
---|---|---|---|---|---|---|
As Reported | ||||||
Net sales | ||||||
Adjustment | ||||||
Add: Increase (decrease) in deferred revenue | ||||||
After Adjustment | ||||||
Adjusted net sales |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
- Net Sales
- The net sales figures demonstrate a consistent upward trajectory over the five-year period. Starting at approximately $4.2 billion in 2019, net sales increased each subsequent year, reaching over $7.1 billion by the end of 2023. This represents a strong growth pattern, with the company nearly doubling its net sales within this timeframe.
- Adjusted Net Sales
- Adjusted net sales mirror the trend observed in net sales, with values slightly lower but closely aligned throughout the years. Beginning at around $4.18 billion in 2019, adjusted net sales increased steadily, reaching approximately $7.12 billion by the end of 2023. The similarity between the adjusted and reported net sales suggests consistent accounting adjustments year over year, without significant discrepancies.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Deferred income tax expense (benefit). See details »
The financial data reveals the performance of net income and adjusted net income over a five-year period ending in 2023. Both indicators demonstrate notable fluctuations with discernible trends.
- Net Income
- The net income experienced a significant increase from 1,107,835 thousand US dollars in 2019 to 1,409,594 thousand US dollars in 2020, reflecting strong growth during that period. In 2021, net income slightly declined to 1,377,475 thousand US dollars, and this downward trend continued more sharply into 2022, reaching 1,191,624 thousand US dollars. However, 2023 saw a robust recovery with net income increasing substantially to 1,630,988 thousand US dollars, the highest in the observed timeframe.
- Adjusted Net Income
- The adjusted net income followed a somewhat parallel pattern to net income but with subtle differences in magnitude. Starting at 1,081,428 thousand US dollars in 2019, it rose steadily to 1,271,522 thousand US dollars in 2020. The upward trend continued in 2021, reaching 1,308,519 thousand US dollars. In 2022, adjusted net income mirrored the decline observed in net income, dropping to 1,134,285 thousand US dollars. Notably, adjusted net income then increased sharply in 2023 to 1,671,633 thousand US dollars, surpassing previous years and exceeding the net income figure for the same year.
Overall, the data suggest a period of growth until 2020, a downturn in 2021 and 2022, followed by a strong rebound in 2023. The adjusted net income figures consistently remain slightly below or closely aligned with net income, reflecting adjustments that marginally impact the profitability measures but maintain the same general trend. The pronounced recovery in 2023 indicates improved financial performance, potentially linked to operational efficiencies, market conditions, or other favorable factors affecting profitability.