Stock Analysis on Net

Monster Beverage Corp. (NASDAQ:MNST)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 7, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Monster Beverage Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Accounts payable
Current finance lease liabilities
Accrued liabilities
Accrued promotional allowances
Deferred revenue
Accrued compensation
Income taxes payable
Current liabilities
Deferred revenue
Noncurrent finance lease liabilities
Other liabilities
Noncurrent liabilities
Total liabilities
Common stock, $0.005 par value
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock in treasury, at cost
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data over the analyzed years reveals several notable trends concerning liabilities and stockholders’ equity composition.

Accounts Payable
This liability exhibited an increasing trend from 5.32% in 2019 to 5.83% in 2023, indicating a gradual rise in short-term obligations to suppliers relative to total liabilities and stockholders’ equity.
Current Finance Lease Liabilities
These liabilities remained minimal and stable at 0.01% from 2020 through 2022 but experienced a notable increase to 0.07% in 2023, which may suggest new leasing arrangements or changes in lease accounting.
Accrued Liabilities
This category increased from 2.19% in 2019, peaking at 2.69% in 2021, before declining steadily to 1.83% by 2023, suggesting improved management or timing of accrued expenses.
Accrued Promotional Allowances
There was fluctuation with an initial decrease from 3.24% in 2019 to 2.71% in 2021, followed by an increase back to 3.08% in 2022, then falling again to 2.78% in 2023. This reflects variable promotional activities or accrual policies during the period.
Deferred Revenue (Current)
This liability consistently decreased throughout the period, from 0.86% in 2019 down to 0.43% in 2023, indicating a potential decline in advance payments or unearned income recognized as current liabilities.
Accrued Compensation
This item showed relative stability, ranging narrowly between 0.84% and 0.92%, suggesting steady compensation accrual practices.
Income Taxes Payable
The proportion decreased from 0.29% in 2019 to 0.15% in 2023, with some fluctuation, implying lower income tax liabilities relative to the capital structure in recent years.
Current Liabilities (Aggregate)
The total current liabilities proportion declined slightly from 12.84% in 2019 to 11.99% in 2023, indicating an overall modest reduction in short-term liabilities over the period.
Deferred Revenue (Noncurrent)
A clear downward trend from 5.58% in 2019 to 2.11% in 2023 suggests a substantial reduction in long-term deferred revenue obligations.
Noncurrent Finance Lease Liabilities
These liabilities were reported as zero from 2020 onwards, indicating no outstanding long-term lease obligations in the recent years.
Other Liabilities
There was an increase from 0.44% in 2020 to 0.95% in 2023, which might reflect the emergence or growth of miscellaneous obligations not classified elsewhere.
Noncurrent Liabilities (Aggregate)
The total proportion of noncurrent liabilities steadily decreased from 6.17% in 2019 to 3.06% in 2023, reflecting reduced long-term obligations on the balance sheet.
Total Liabilities
Total liabilities diminished gradually from 19.01% of the total capital structure in 2019 to 15.05% in 2023, highlighting a trend toward lower leverage or better liability management.
Common Stock
The proportion remained almost unchanged, hovering around 0.04% to 0.06%, indicating minimal changes in par value common stock relative to the overall financial structure.
Additional Paid-in Capital
A marked decline was observed from 85.38% in 2019 to 51.36% in 2023. This significant decrease suggests alterations in capital contributions or transactions affecting paid-in capital accounts.
Retained Earnings
Retained earnings increased from 97.52% in 2019 to a peak of 108.54% in 2022 before substantially decreasing to 61.32% in 2023. The sharp drop in 2023 warrants attention as it may reflect dividend distributions, losses, or reclassifications.
Accumulated Other Comprehensive Income (Loss)
This measure fluctuated slightly, turning from a small positive 0.05% in 2020 to negative values thereafter, with -1.92% in 2022 and recovering slightly to -1.29% in 2023, indicating fluctuating unrealized losses or gains on comprehensive income items.
Common Stock in Treasury
There was a consistent reduction of treasury stock’s negative value magnitude from -101.34% in 2019 to -26.49% in 2023, pointing toward significant buy-back activities being reversed or shares being reissued.
Stockholders' Equity
The proportion of stockholders' equity increased moderately from 80.99% in 2019 to 84.95% in 2023, reflecting strong equity financing relative to liabilities, despite shifts within its components.
Total Liabilities and Stockholders’ Equity
Maintained at 100% throughout the period, confirming consistent total capital structure composition norms.

In summary, the data display a gradual decline in total liabilities alongside a stable or slightly increasing equity base, suggesting strengthening of the company’s financial position in terms of leverage. However, volatility within equity components, especially retained earnings and additional paid-in capital, indicates significant internal capital movements or operational impacts in recent years, notably in 2023. The reduction in treasury stock negative value suggests altered treasury share management potentially affecting overall equity proportions.