AI Tokens
Stock Analysis on Net

Monster Beverage Corp. (NASDAQ:MNST)

This company has been moved to the archive! The financial data has not been updated since May 7, 2024.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Monster Beverage Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current finance lease liabilities 6,449 757 960 799 1,485
Noncurrent finance lease liabilities 19 41 41 24 —
Total finance lease liabilities (carrying amount) 6,468 798 1,001 823 1,485

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The total carrying amount of finance lease liabilities exhibited a period of relative stability and modest decline from 2019 to 2022, followed by a substantial increase in 2023. This shift indicates a significant expansion of lease-related obligations during the most recent fiscal year.

Total Finance Lease Liabilities Trend
Between 2019 and 2022, total liabilities fluctuated within a narrow range, moving from $1,485 thousand to a low of $798 thousand. A sharp upward trajectory occurred in 2023, where the carrying amount rose to $6,468 thousand, representing a significant increase relative to the previous four-year average.
Liability Composition and Maturity
The debt profile is characterized by a heavy concentration of short-term obligations. Current finance lease liabilities drove the vast majority of the total balance in every reported year. By December 31, 2023, current liabilities accounted for $6,449 thousand, comprising nearly the entire total lease liability balance.
Noncurrent Obligations Analysis
Noncurrent finance lease liabilities remained immaterial throughout the analyzed period. After appearing in 2020, these liabilities peaked at $41 thousand in 2021 and 2022 before decreasing to $19 thousand in 2023, indicating that long-term finance lease debt plays a negligible role in the overall debt structure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in thousands)
Total finance lease liabilities (fair value) 6,468
Financial Ratio
Debt, fair value to carrying amount ratio 1.00

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average discount rate for finance leases: 6.30%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
6.30% 6,468 407
Total 6,468 407
6.30%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 407 ÷ 6,468 = 6.30%