Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

This company has been moved to the archive! The financial data has not been updated since October 29, 2024.

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

First Solar Inc., consolidated balance sheet: assets

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Cash and cash equivalents 1,946,994 1,481,269 1,450,654 1,227,002 1,352,741
Marketable securities 155,495 1,096,712 375,389 520,066 811,506
Accounts receivable trade, net 660,776 324,337 429,436 266,086 475,039
Government grants receivable, net 659,745
Inventories 819,899 621,376 666,299 567,587 443,513
Project assets 3,524
Assets held for sale 155,685
Spare maintenance materials and parts 148,218 114,428 112,070 98,855
Indirect tax receivables 65,301 5,274
Prepaid expenses 62,480 43,262 28,232 26,000 137,927
Operating supplies 43,995 47,492 41,034 35,679
Insurance receivable for accrued litigation 21,800
Restricted cash 8,262 3,175 1,532 1,745 13,697
Prepaid income taxes 7,064 8,314 41,379 71,051 47,811
Derivative instruments 1,778 2,018 5,816 3,315 1,199
Notes receivable, net 23,873
Other 33,002 43,764 39,402 41,464 289,004
Other current assets 391,900 267,727 269,465 278,109 513,511
Current assets 4,634,809 3,791,421 3,191,243 3,014,535 3,599,834
Property, plant and equipment, net 4,397,285 3,536,902 2,649,587 2,402,285 2,181,149
Finance lease assets 17,049
Property, plant and equipment, net, including finance lease assets 4,414,334 3,536,902 2,649,587 2,402,285 2,181,149
Deferred tax assets, net 142,819 78,680 59,162 104,099 130,771
Restricted marketable securities 198,310 182,070 244,726 265,280 223,785
Government grants receivable 152,208
Goodwill 29,687 14,462 14,462 14,462 14,462
Intangible assets, net 64,511 31,106 45,509 56,138 64,543
Inventories 266,899 260,395 237,512 201,229 160,646
Advanced payments for raw materials 204,370 91,260 86,962 97,883 59,806
Operating lease assets 84,419 93,185 207,544 226,664 145,711
Income tax receivables 68,591 56,993 39,862 36 4,106
Project assets 28,430 30,108 315,488 373,377 333,596
Prepaid expenses 23,954 11,714
Restricted cash equivalents 6,192 6,284
Restricted cash 3,621 2,734 3,651 44,847 80,072
Other 41,978 63,914 318,038 308,096 517,208
Other assets 461,555 356,192 971,545 1,050,903 1,140,499
Noncurrent assets 5,730,323 4,459,807 4,222,503 4,094,396 3,915,855
Total assets 10,365,132 8,251,228 7,413,746 7,108,931 7,515,689

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash and Cash Equivalents
The cash and cash equivalents balance experienced fluctuations, with a decrease from 1,352,741 thousand USD in 2019 to 1,227,002 thousand USD in 2020. It rebounded to 1,450,654 thousand USD in 2021 and continued to increase through 2023, reaching 1,946,994 thousand USD, indicating enhanced liquidity in recent years.
Marketable Securities
Marketable securities showed a declining trend from 811,506 thousand USD in 2019 to 375,389 thousand USD in 2021, followed by a sharp increase to 1,096,712 thousand USD in 2022 and a decrease to 155,495 thousand USD in 2023. This suggests potential portfolio adjustments or shifts in investment strategy.
Accounts Receivable Trade, Net
Accounts receivable demonstrated volatility, decreasing sharply from 475,039 thousand USD in 2019 to 266,086 thousand USD in 2020, rising again to 429,436 thousand USD in 2021, declining in 2022, then substantially increasing to 660,776 thousand USD in 2023. The variability may reflect changes in sales cycles, customer payment terms, or collection efficiency.
Government Grants Receivable
Government grants receivable began appearing on the balance sheet in 2023 with significant values of 659,745 thousand USD (net) and 152,208 thousand USD, indicating new or expanded governmental support or incentives impacting the company's financial position.
Inventories
Inventories increased steadily over the period. The amounts rose from 443,513 thousand USD in 2019 to 819,899 thousand USD in 2023, indicating potentially growing production capacity, increased demand, or stockpiling strategies.
Spare Maintenance Materials and Parts
This category displayed consistent growth from 98,855 thousand USD in 2020 to 148,218 thousand USD in 2023, suggesting expansion or increased maintenance needs.
Prepaid Expenses and Operating Supplies
Prepaid expenses increased markedly from 137,927 thousand USD in 2019 to 62,480 thousand USD in 2023, with fluctuations in the intermediate years. Operating supplies grew from 35,679 thousand USD in 2020 to a peak of 47,492 thousand USD in 2022 before a slight decline in 2023, reflecting changing operational requirements.
Restricted Cash
Restricted cash showed a general declining trend from 80,072 thousand USD in 2019 to 3,621 thousand USD in 2023, indicating either the release of restrictions or usage of these funds over time.
Current Assets
Current assets decreased from 3,599,834 thousand USD in 2019 to a low of 3,014,535 thousand USD in 2020, then fluctuated upwards, reaching 4,634,809 thousand USD in 2023. This illustrates recovery and growth in short-term asset base.
Property, Plant, and Equipment (PPE)
PPE increased significantly from 2,181,149 thousand USD in 2019 to 4,397,285 thousand USD in 2023, reflecting substantial investment in fixed assets. Including finance lease assets, total net PPE rose correspondingly, pointing towards ongoing capital expenditures and capacity expansion.
Deferred Tax Assets
Deferred tax assets decreased from 130,771 thousand USD in 2019 to 59,162 thousand USD in 2021 but then increased to 142,819 thousand USD in 2023, indicating fluctuations in taxable temporary differences or tax planning strategies.
Goodwill and Intangible Assets
Goodwill remained stable at 14,462 thousand USD until 2022, increasing significantly to 29,687 thousand USD in 2023, while net intangible assets decreased from 64,543 thousand USD in 2019 to 31,106 thousand USD in 2022, recovering to 64,511 thousand USD in 2023. This pattern may suggest acquisitions or impairment/revaluation events.
Inventories and Advanced Payments for Raw Materials
Inventories (multiple entries) generally increased over the period. Advanced payments for raw materials rose notably from 59,806 thousand USD in 2019 to 204,370 thousand USD in 2023, reflecting increased procurement or supply chain management activities.
Operating Lease Assets
Operating lease assets grew from 145,711 thousand USD in 2019 to a peak in 2020 but declined substantially thereafter to 84,419 thousand USD in 2023, suggesting possible lease expirations or changes in leasing strategy.
Income Tax and Indirect Tax Receivables
Income tax receivables increased sharply from negligible amounts in early years to 68,591 thousand USD in 2023. Indirect tax receivables appeared in 2022 with 5,274 thousand USD, rising to 65,301 thousand USD in 2023, highlighting growing recoverable tax assets.
Project Assets
Project assets decreased significantly from 333,596 thousand USD in 2019 to 28,430 thousand USD in 2023, indicating project completions or reclassifications.
Other Assets and Other Current Assets
Other current assets decreased from 513,511 thousand USD in 2019 to 269,465 thousand USD in 2021, fluctuating thereafter and rising to 391,900 thousand USD in 2023. Other assets declined from over 1,140,499 thousand USD in 2019 to 461,555 thousand USD in 2023, indicative of asset disposals or reclassifications.
Noncurrent Assets and Total Assets
Noncurrent assets grew steadily from 3,915,855 thousand USD in 2019 to 5,730,323 thousand USD in 2023, underscoring capital investments and long-term asset accumulation. Total assets exhibited an increasing trend after a dip in 2020, rising from 7,515,689 thousand USD in 2019 to 10,365,132 thousand USD in 2023, reflecting overall balance sheet growth.

Assets: Selected Items


Current Assets: Selected Items