Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Analysis of Revenues 

Microsoft Excel

Revenues as Reported

Comcast Corp., income statement, revenues

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Domestic broadband 26,228 25,489 24,469 22,979
Domestic wireless 4,273 3,664 3,071 2,380
International connectivity 4,854 4,207 3,426 3,293
Residential connectivity 35,355 33,360 30,966 28,652
Video 26,872 28,797 30,496 32,440
Advertising 4,089 3,969 4,546 4,507
Other 5,258 5,820 6,378 7,095
Residential Connectivity & Platforms Segment 71,574 71,946 72,386 72,694
Business Services Connectivity Segment 9,701 9,255 8,819 8,056
Domestic advertising 10,008 8,600 10,360 10,177
Domestic distribution 11,826 10,663 10,525 10,080
International networks 4,282 4,109 3,729 5,060
Other 2,032 1,983 2,105 2,089
Media Segment 28,148 25,355 26,719 27,406
Content licensing 8,063 8,231 9,348 8,193
Theatrical 1,693 2,079 1,607 691
Other 1,336 1,315 1,302 1,193
Studios Segment 11,092 11,625 12,257 10,077
Theme Parks Segment 8,617 8,947 7,541 5,051
Other revenue 2,982 2,827 2,737 2,931
Eliminations (8,383) (8,383) (9,032) (9,830)
Revenue 123,731 121,572 121,427 116,385

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The revenue data exhibits several distinct trends across various segments and categories over the observed period.

Domestic Broadband
Revenue shows a steady increase from 22,979 million US$ in 2021 to 26,228 million US$ in 2024, reflecting continuous growth in this segment.
Domestic Wireless
This segment experiences notable growth, rising from 2,380 million US$ in 2021 to 4,273 million US$ in 2024, nearly doubling over the period.
International Connectivity
There is a positive upward trend from 3,293 million US$ in 2021 to 4,854 million US$ in 2024, indicating expanding international operations.
Residential Connectivity
This category grows consistently from 28,652 million US$ in 2021 to 35,355 million US$ in 2024, supported by gains in domestic broadband and wireless revenues.
Video
Video revenue shows a declining trend, decreasing annually from 32,440 million US$ in 2021 to 26,872 million US$ in 2024, which may suggest shifts in consumer preferences or competitive pressure.
Advertising
Advertising revenues are relatively stable but fluctuate slightly, with a slight dip in 2023 (3,969 million US$) followed by a moderate recovery in 2024 (4,089 million US$).
Other Revenue Categories
Other revenue streams decrease over time, falling from 7,095 million US$ in 2021 to 5,258 million US$ in 2024, indicating contraction in these areas.
Residential Connectivity & Platforms Segment
This segment shows a small decline from 72,694 million US$ in 2021 to 71,574 million US$ in 2024, indicating overall stability with minor erosion.
Business Services Connectivity Segment
Steady growth is observed, with revenues rising from 8,056 million US$ in 2021 to 9,701 million US$ in 2024, reflecting expansion in business service operations.
Domestic Advertising
After increasing from 10,177 million US$ in 2021 to 10,360 million US$ in 2022, this category declines sharply to 8,600 million US$ in 2023, before rebounding to 10,008 million US$ in 2024, indicating volatility in domestic advertising revenues.
Domestic Distribution
Consistent growth is evident, with revenues rising steadily from 10,080 million US$ in 2021 to 11,826 million US$ in 2024.
International Networks
Revenues fluctuate, starting at 5,060 million US$ in 2021, decreasing to 3,729 million US$ in 2022, then gradually increasing to 4,282 million US$ in 2024.
Media Segment
This segment exhibits a downward trend from 27,406 million US$ in 2021 to 25,355 million US$ in 2023, followed by a recovery to 28,148 million US$ in 2024, suggesting some volatility with recent growth.
Content Licensing
After peaking at 9,348 million US$ in 2022, content licensing revenue declines to 8,063 million US$ in 2024, indicating reduced licensing income.
Theatrical
The theatrical category shows strong growth from 691 million US$ in 2021 to 2,079 million US$ in 2022, followed by a decline to 1,693 million US$ in 2024, suggesting variability in this segment.
Studios Segment
Studios revenue increases from 10,077 million US$ in 2021 to 12,257 million US$ in 2022, then declines to 11,092 million US$ in 2024, reflecting moderate fluctuations.
Theme Parks Segment
This segment experiences significant growth, from 5,051 million US$ in 2021 to 8,947 million US$ in 2023, though a slight decrease to 8,617 million US$ occurs in 2024, indicating robust overall performance.
Other Revenue (excluding eliminations)
Revenues show relative stability, ranging between 2,737 million US$ and 2,982 million US$ from 2021 to 2024.
Eliminations
Negative values decrease in magnitude from -9,830 million US$ in 2021 to -8,383 million US$ in 2023 and 2024, indicating fewer intercompany eliminations impacting total revenue.
Total Revenue
Total revenue increases steadily from 116,385 million US$ in 2021 to 123,731 million US$ in 2024, demonstrating overall revenue growth despite variability in specific segments.