Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Broadcom Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Nov 4, 2018 Aug 5, 2018 May 6, 2018 Feb 4, 2018
Accounts payable 0.84 1.66 1.39 1.16 1.26 1.36 1.00 1.49 1.47 1.44 1.28 1.10 1.17 1.10 1.38 1.51 1.22 1.27 1.43 1.07 1.02 1.62 1.56 1.52 1.50
Employee compensation and benefits 0.63 1.28 1.16 0.88 0.73 1.64 1.51 1.05 0.73 1.41 1.18 0.85 0.64 1.15 0.92 0.61 0.54 0.95 0.82 0.67 0.64 1.43 1.23 0.76 0.61
Current portion of long-term debt 1.37 2.21 1.56 1.56 1.53 0.60 0.43 0.42 0.41 0.38 0.37 0.37 1.12 1.09 1.04 1.00 2.85 4.13 5.07 4.99 4.91 0.00 0.23 0.21 0.21
Other current liabilities 8.61 5.01 6.15 6.88 6.73 6.02 6.46 6.68 5.98 5.08 5.75 6.21 5.77 5.05 5.11 4.98 4.95 3.88 4.55 5.26 5.01 1.62 1.32 1.37 1.29
Current liabilities 11.45% 10.16% 10.26% 10.48% 10.25% 9.63% 9.40% 9.63% 8.59% 8.31% 8.57% 8.52% 8.70% 8.39% 8.45% 8.09% 9.55% 10.22% 11.87% 11.99% 11.58% 4.66% 4.34% 3.87% 3.61%
Long-term debt, excluding current portion 41.30 51.63 53.39 53.29 52.30 53.35 54.95 54.61 53.54 52.19 52.95 53.18 53.35 52.99 54.48 55.24 52.35 44.47 48.77 47.96 47.29 34.90 34.72 31.82 32.04
Other long-term liabilities 7.73 5.28 5.52 5.52 5.50 6.02 6.35 6.49 6.47 6.43 6.37 6.57 6.77 7.15 7.33 7.28 7.98 8.32 8.53 8.79 8.92 7.25 6.44 5.94 11.03
Long-term liabilities 49.03% 56.91% 58.90% 58.81% 57.80% 59.37% 61.30% 61.10% 60.01% 58.62% 59.32% 59.75% 60.12% 60.13% 61.81% 62.51% 60.33% 52.78% 57.31% 56.74% 56.22% 42.15% 41.16% 37.76% 43.07%
Total liabilities 60.49% 67.08% 69.16% 69.29% 68.06% 69.00% 70.69% 70.73% 68.60% 66.93% 67.89% 68.27% 68.82% 68.52% 70.26% 70.61% 69.88% 63.00% 69.18% 68.73% 67.79% 46.82% 45.50% 41.63% 46.68%
Preferred stock dividend obligation 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.04 0.03 0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preferred stock, $0.001 par value; none issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.001 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 39.40 28.96 29.13 29.06 28.94 28.89 29.43 29.39 31.52 32.20 31.79 31.84 31.28 31.58 29.87 29.52 30.24 37.16 30.99 31.43 32.01 46.45 46.24 44.24 38.23
Retained earnings 0.00 3.68 1.65 1.90 3.25 2.19 0.00 0.00 0.00 0.99 0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 6.96 8.47 14.32 9.41
Accumulated other comprehensive income (loss) 0.12 0.28 0.06 -0.25 -0.25 -0.07 -0.16 -0.16 -0.16 -0.15 -0.14 -0.14 -0.14 -0.14 -0.17 -0.16 -0.16 -0.21 -0.17 -0.16 -0.16 -0.23 -0.21 -0.19 -0.15
Total Broadcom Inc. stockholders’ equity 39.51% 32.92% 30.84% 30.71% 31.94% 31.00% 29.27% 29.23% 31.37% 33.03% 32.08% 31.70% 31.15% 31.44% 29.71% 29.36% 30.08% 36.95% 30.82% 31.27% 32.21% 53.18% 54.50% 58.37% 47.49%
Noncontrolling interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.83
Total shareholders’ equity 39.51% 32.92% 30.84% 30.71% 31.94% 31.00% 29.27% 29.23% 31.37% 33.03% 32.08% 31.70% 31.15% 31.44% 29.71% 29.36% 30.08% 36.95% 30.82% 31.27% 32.21% 53.18% 54.50% 58.37% 53.32%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02), 10-K (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-Q (reporting date: 2019-02-03), 10-K (reporting date: 2018-11-04), 10-Q (reporting date: 2018-08-05), 10-Q (reporting date: 2018-05-06), 10-Q (reporting date: 2018-02-04).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Broadcom Inc. current liabilities as a percentage of total liabilities and equity decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Broadcom Inc. long-term liabilities as a percentage of total liabilities and equity decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Broadcom Inc. total liabilities as a percentage of total liabilities and equity decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Total Broadcom Inc. stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Broadcom Inc. total Broadcom Inc. stockholders’ equity as a percentage of total liabilities and equity increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.