Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Analog Devices Inc., profitability ratios (quarterly data)

Microsoft Excel
Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018
Return on Sales
Gross profit margin 62.47% 64.01% 65.23% 65.69% 65.62% 62.70% 58.63% 58.33% 57.81% 61.83% 68.04% 67.36% 66.37% 65.87% 65.39% 65.56% 66.43% 67.00% 67.79% 67.95% 68.09% 68.27%
Operating profit margin 28.34% 31.07% 33.43% 33.06% 32.15% 27.29% 20.49% 20.42% 18.87% 23.12% 31.59% 30.06% 28.83% 26.74% 24.91% 25.30% 26.56% 28.55% 30.69% 31.07% 31.05% 30.35%
Net profit margin 24.34% 26.94% 29.23% 28.16% 27.27% 22.88% 17.00% 16.84% 15.18% 19.00% 26.15% 25.16% 23.99% 21.79% 20.14% 20.05% 21.06% 22.75% 24.71% 25.18% 25.42% 24.12%
Return on Investment
Return on equity (ROE) 7.92% 9.32% 10.45% 10.06% 9.39% 7.54% 5.15% 4.43% 3.43% 3.66% 13.87% 12.83% 11.63% 10.17% 9.44% 9.59% 10.37% 11.64% 12.88% 13.37% 13.66% 13.61%
Return on assets (ROA) 5.82% 6.79% 7.60% 7.32% 6.83% 5.46% 3.75% 3.23% 2.50% 2.66% 7.86% 7.23% 6.56% 5.69% 5.15% 5.21% 5.67% 6.37% 7.04% 7.21% 7.25% 7.31%

Based on: 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02), 10-K (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-03).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Analog Devices Inc. gross profit margin ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Analog Devices Inc. operating profit margin ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Analog Devices Inc. net profit margin ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Analog Devices Inc. ROE deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
ROA A profitability ratio calculated as net income divided by total assets. Analog Devices Inc. ROA deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Gross Profit Margin

Analog Devices Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Gross margin 1,473,941 1,646,716 1,961,615 2,144,546 2,124,341 2,142,815 2,043,142 1,944,520 1,401,997 1,121,820 1,221,184 1,136,637 1,045,371 1,023,084 972,578 846,674 848,142 942,191 997,811 1,034,092 1,039,656 1,093,654 1,070,646 1,033,812 1,035,190
Revenue 2,512,704 2,716,484 3,076,495 3,262,930 3,249,630 3,247,716 3,109,880 2,972,064 2,684,293 2,339,568 1,758,853 1,661,407 1,558,458 1,526,295 1,456,136 1,317,060 1,303,565 1,443,219 1,480,143 1,526,602 1,541,101 1,596,586 1,572,679 1,513,053 1,518,624
Profitability Ratio
Gross profit margin1 62.47% 64.01% 65.23% 65.69% 65.62% 62.70% 58.63% 58.33% 57.81% 61.83% 68.04% 67.36% 66.37% 65.87% 65.39% 65.56% 66.43% 67.00% 67.79% 67.95% 68.09% 68.27%
Benchmarks
Gross Profit Margin, Competitors2
Advanced Micro Devices Inc. 46.12% 45.01% 43.70% 43.98% 44.93% 46.55% 48.01% 48.53% 48.25% 46.82% 45.71% 44.79% 44.53% 44.47% 44.36% 43.69% 42.61%
Applied Materials Inc. 46.98% 46.70% 46.40% 46.35% 46.39% 46.51% 47.05% 47.51% 47.67% 47.32% 46.69% 45.83% 44.96% 44.72% 44.23% 44.04% 43.81% 43.72% 43.93% 44.39% 45.01% 45.31%
Broadcom Inc. 67.06% 68.93% 68.28% 67.71% 66.98% 66.55% 65.68% 64.42% 62.95% 61.36% 60.18% 58.98% 57.54% 56.58% 55.70% 55.21% 55.32% 55.24% 55.09% 54.33% 53.09% 51.48%
Intel Corp. 40.04% 38.14% 38.27% 38.34% 42.61% 46.56% 49.85% 54.32% 55.45% 56.27% 55.59% 54.62% 56.01% 56.52% 57.88% 59.51% 58.56%
KLA Corp. 59.44% 59.81% 60.16% 60.69% 61.23% 61.00% 60.86% 60.77% 60.27% 59.93% 59.38% 58.80% 58.43% 57.81% 56.81% 56.09% 57.21% 59.08% 62.23% 64.31% 64.54% 64.14%
Lam Research Corp. 44.80% 44.62% 44.65% 45.31% 45.74% 45.69% 45.93% 46.30% 46.19% 46.53% 46.49% 46.59% 46.43% 45.88% 45.86% 45.20% 45.13% 45.15% 45.66% 46.12% 46.42% 46.63%
Micron Technology Inc. -14.49% -9.11% 9.03% 27.51% 41.34% 45.18% 46.89% 45.81% 41.37% 37.62% 33.66% 30.70% 31.37% 30.57% 29.03% 30.33% 36.11% 45.72% 53.60% 57.87% 59.55% 58.87%
NVIDIA Corp. 56.31% 56.93% 57.84% 60.45% 65.26% 64.93% 64.40% 63.76% 62.43% 62.34% 62.62% 62.84% 63.47% 61.99% 59.49% 58.57% 59.64% 61.21%
ON Semiconductor Corp. 47.06% 47.52% 47.78% 48.36% 48.97% 48.20% 46.62% 43.79% 40.27% 37.53% 35.50% 33.60% 32.65% 32.70% 32.95% 34.43% 35.77%
Qualcomm Inc. 55.54% 55.70% 56.31% 56.46% 57.22% 57.84% 57.99% 58.51% 58.16% 57.51% 59.82% 59.99% 60.17% 60.67% 56.96% 65.07% 65.22% 64.57% 63.06% 54.26% 54.58% 54.94%
Texas Instruments Inc. 62.90% 64.46% 66.29% 67.64% 68.76% 69.51% 69.26% 68.68% 67.47% 66.36% 65.46% 64.70% 64.10% 63.49% 63.65% 63.68% 63.71%

Based on: 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02), 10-K (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-03).

1 Q1 2024 Calculation
Gross profit margin = 100 × (Gross marginQ1 2024 + Gross marginQ4 2023 + Gross marginQ3 2023 + Gross marginQ2 2023) ÷ (RevenueQ1 2024 + RevenueQ4 2023 + RevenueQ3 2023 + RevenueQ2 2023)
= 100 × (1,473,941 + 1,646,716 + 1,961,615 + 2,144,546) ÷ (2,512,704 + 2,716,484 + 3,076,495 + 3,262,930) = 62.47%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Analog Devices Inc. gross profit margin ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Operating Profit Margin

Analog Devices Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Operating income 585,964 634,415 929,493 1,128,384 1,130,820 1,102,476 893,306 918,161 364,757 99,005 609,646 519,690 463,860 461,672 419,124 344,020 273,428 338,361 446,726 469,695 455,826 513,372 499,039 463,976 405,348
Revenue 2,512,704 2,716,484 3,076,495 3,262,930 3,249,630 3,247,716 3,109,880 2,972,064 2,684,293 2,339,568 1,758,853 1,661,407 1,558,458 1,526,295 1,456,136 1,317,060 1,303,565 1,443,219 1,480,143 1,526,602 1,541,101 1,596,586 1,572,679 1,513,053 1,518,624
Profitability Ratio
Operating profit margin1 28.34% 31.07% 33.43% 33.06% 32.15% 27.29% 20.49% 20.42% 18.87% 23.12% 31.59% 30.06% 28.83% 26.74% 24.91% 25.30% 26.56% 28.55% 30.69% 31.07% 31.05% 30.35%
Benchmarks
Operating Profit Margin, Competitors2
Advanced Micro Devices Inc. 1.77% -0.41% -1.73% 0.73% 5.36% 11.48% 16.83% 20.86% 22.20% 20.27% 18.83% 16.23% 14.02% 13.27% 11.56% 10.63% 9.37%
Applied Materials Inc. 28.89% 28.86% 28.92% 29.28% 29.64% 30.20% 31.03% 31.80% 31.37% 29.87% 28.47% 26.49% 25.30% 25.37% 24.26% 23.58% 23.20% 22.93% 23.55% 25.09% 26.83% 27.80%
Broadcom Inc. 36.50% 45.25% 45.00% 45.19% 44.23% 42.84% 40.47% 37.37% 34.35% 31.03% 28.16% 24.83% 20.81% 16.80% 15.27% 14.85% 15.90% 15.24% 18.15% 20.70% 22.28% 24.63%
Intel Corp. 0.17% -6.86% -7.01% -6.16% 3.70% 12.16% 18.88% 25.87% 24.62% 25.93% 26.00% 26.17% 30.41% 31.49% 32.90% 32.88% 30.62%
KLA Corp. 37.20% 38.06% 39.00% 39.86% 40.05% 39.67% 39.30% 38.90% 37.26% 35.97% 34.43% 28.42% 27.28% 25.87% 23.51% 26.24% 27.73% 30.41% 35.25% 39.18% 38.92% 38.08%
Lam Research Corp. 28.42% 29.69% 30.76% 31.76% 31.71% 31.24% 31.18% 31.60% 31.06% 30.64% 29.55% 28.68% 28.02% 26.62% 26.37% 25.20% 25.40% 25.53% 26.90% 28.19% 28.47% 29.01%
Micron Technology Inc. -41.18% -36.97% -15.14% 8.73% 25.27% 31.54% 34.38% 31.86% 27.17% 22.68% 17.60% 15.21% 15.19% 14.01% 12.33% 13.36% 20.04% 31.51% 41.16% 46.84% 49.70% 49.34%
NVIDIA Corp. 17.37% 15.66% 20.79% 26.93% 33.69% 37.31% 35.34% 33.36% 28.62% 27.18% 27.17% 27.13% 29.41% 26.07% 21.46% 22.40% 26.72% 32.47%
ON Semiconductor Corp. 30.76% 31.55% 28.36% 27.31% 28.34% 26.47% 27.71% 25.11% 19.10% 15.38% 11.75% 8.35% 6.64% 6.13% 2.97% 5.03% 7.84%
Qualcomm Inc. 22.74% 21.74% 26.03% 30.91% 33.66% 35.88% 35.82% 32.65% 30.88% 29.16% 31.74% 30.35% 29.04% 26.58% 17.52% 32.49% 32.59% 31.59% 24.99% 9.05% 6.62% 3.26%
Texas Instruments Inc. 41.85% 44.03% 46.54% 48.77% 50.63% 51.84% 51.52% 50.55% 48.84% 47.02% 45.19% 42.73% 40.76% 38.81% 38.79% 39.58% 39.79%

Based on: 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02), 10-K (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-03).

1 Q1 2024 Calculation
Operating profit margin = 100 × (Operating incomeQ1 2024 + Operating incomeQ4 2023 + Operating incomeQ3 2023 + Operating incomeQ2 2023) ÷ (RevenueQ1 2024 + RevenueQ4 2023 + RevenueQ3 2023 + RevenueQ2 2023)
= 100 × (585,964 + 634,415 + 929,493 + 1,128,384) ÷ (2,512,704 + 2,716,484 + 3,076,495 + 3,262,930) = 28.34%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Analog Devices Inc. operating profit margin ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Net Profit Margin

Analog Devices Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Net income 462,727 498,430 877,019 977,656 961,474 936,226 748,985 783,273 280,077 75,687 503,311 422,905 388,519 386,526 362,665 267,696 203,874 277,694 362,374 367,937 355,006 432,965 414,464 379,831 268,172
Revenue 2,512,704 2,716,484 3,076,495 3,262,930 3,249,630 3,247,716 3,109,880 2,972,064 2,684,293 2,339,568 1,758,853 1,661,407 1,558,458 1,526,295 1,456,136 1,317,060 1,303,565 1,443,219 1,480,143 1,526,602 1,541,101 1,596,586 1,572,679 1,513,053 1,518,624
Profitability Ratio
Net profit margin1 24.34% 26.94% 29.23% 28.16% 27.27% 22.88% 17.00% 16.84% 15.18% 19.00% 26.15% 25.16% 23.99% 21.79% 20.14% 20.05% 21.06% 22.75% 24.71% 25.18% 25.42% 24.12%
Benchmarks
Net Profit Margin, Competitors2
Advanced Micro Devices Inc. 3.77% 0.94% -0.11% 1.71% 5.59% 9.96% 14.51% 17.98% 19.24% 26.72% 25.76% 25.24% 25.50% 10.17% 7.96% 6.72% 5.07%
Applied Materials Inc. 27.03% 25.86% 24.27% 24.36% 24.57% 25.31% 26.42% 27.20% 27.10% 25.53% 24.54% 22.35% 21.19% 21.04% 19.58% 18.89% 18.83% 18.52% 19.40% 22.10% 23.50% 19.20%
Broadcom Inc. 29.93% 39.31% 39.25% 39.06% 37.19% 34.62% 31.96% 29.76% 27.47% 24.54% 22.90% 19.11% 16.01% 12.39% 10.70% 10.97% 11.64% 12.05% 13.44% 15.92% 30.50% 58.80%
Intel Corp. 3.11% -3.11% -1.71% -5.06% 12.71% 19.13% 26.03% 31.68% 25.14% 26.89% 23.91% 23.93% 26.84% 28.10% 29.97% 30.02% 29.25%
KLA Corp. 30.51% 32.27% 33.01% 33.77% 33.28% 36.06% 36.41% 36.57% 36.52% 30.04% 28.77% 22.52% 21.76% 20.96% 18.26% 21.55% 23.04% 25.73% 29.83% 33.01% 22.05% 19.87%
Lam Research Corp. 25.08% 25.88% 26.08% 26.91% 26.96% 26.73% 27.13% 27.78% 27.07% 26.72% 26.07% 24.85% 23.60% 22.42% 21.81% 21.67% 22.38% 22.70% 25.64% 26.70% 21.26% 21.49%
Micron Technology Inc. -42.47% -37.54% -16.02% 6.99% 22.78% 28.24% 30.61% 28.95% 24.86% 21.16% 16.20% 13.60% 13.59% 12.54% 11.16% 11.72% 17.01% 26.97% 37.36% 43.56% 46.82% 46.51%
NVIDIA Corp. 18.52% 16.19% 20.85% 26.03% 32.02% 36.23% 33.81% 32.33% 27.66% 25.98% 25.89% 25.94% 28.18% 25.61% 24.07% 26.92% 30.67% 35.34%
ON Semiconductor Corp. 26.46% 26.69% 23.41% 21.98% 22.85% 21.36% 22.60% 20.13% 14.98% 10.61% 8.85% 6.19% 4.46% 3.87% -0.37% 1.55% 3.84%
Qualcomm Inc. 21.39% 20.19% 22.33% 25.67% 27.40% 29.27% 30.52% 28.42% 27.71% 26.94% 28.25% 27.28% 25.21% 22.09% 13.72% 16.36% 17.31% 18.07% 13.41% 11.57% 10.03% -21.40%
Texas Instruments Inc. 37.16% 39.21% 40.84% 42.33% 43.68% 44.21% 43.78% 43.34% 42.35% 41.61% 40.12% 40.04% 38.69% 36.24% 36.88% 35.23% 34.88%

Based on: 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02), 10-K (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-03).

1 Q1 2024 Calculation
Net profit margin = 100 × (Net incomeQ1 2024 + Net incomeQ4 2023 + Net incomeQ3 2023 + Net incomeQ2 2023) ÷ (RevenueQ1 2024 + RevenueQ4 2023 + RevenueQ3 2023 + RevenueQ2 2023)
= 100 × (462,727 + 498,430 + 877,019 + 977,656) ÷ (2,512,704 + 2,716,484 + 3,076,495 + 3,262,930) = 24.34%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Analog Devices Inc. net profit margin ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Return on Equity (ROE)

Analog Devices Inc., ROE calculation (quarterly data)

Microsoft Excel
Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Net income 462,727 498,430 877,019 977,656 961,474 936,226 748,985 783,273 280,077 75,687 503,311 422,905 388,519 386,526 362,665 267,696 203,874 277,694 362,374 367,937 355,006 432,965 414,464 379,831 268,172
Shareholders’ equity 35,548,073 35,565,122 35,903,746 36,013,224 36,531,485 36,465,323 36,638,591 37,099,782 37,427,312 37,992,542 12,263,963 12,167,104 12,087,746 11,997,945 11,777,560 11,590,858 11,689,517 11,709,188 11,790,237 11,742,258 11,585,437 10,988,540 10,856,217 10,585,355 10,347,779
Profitability Ratio
ROE1 7.92% 9.32% 10.45% 10.06% 9.39% 7.54% 5.15% 4.43% 3.43% 3.66% 13.87% 12.83% 11.63% 10.17% 9.44% 9.59% 10.37% 11.64% 12.88% 13.37% 13.66% 13.61%
Benchmarks
ROE, Competitors2
Advanced Micro Devices Inc. 1.53% 0.38% -0.05% 0.72% 2.41% 4.17% 5.67% 6.13% 42.18% 55.62% 48.63% 44.51% 42.66% 22.73% 18.43% 16.04% 12.06%
Applied Materials Inc. 41.07% 41.94% 42.69% 45.93% 48.06% 53.51% 55.06% 58.35% 55.09% 48.08% 44.00% 36.95% 33.62% 34.21% 33.30% 32.31% 32.64% 32.94% 35.53% 42.51% 48.11% 48.44%
Broadcom Inc. 16.55% 58.70% 63.03% 62.20% 54.90% 50.62% 48.50% 42.58% 34.09% 26.99% 24.94% 20.40% 16.49% 12.40% 10.54% 10.48% 10.83% 10.92% 13.91% 15.66% 27.99% 45.99%
Intel Corp. 1.60% -1.61% -0.91% -2.91% 7.90% 13.32% 18.88% 23.87% 20.83% 23.42% 21.78% 23.30% 25.79% 29.44% 28.85% 29.78% 27.16%
KLA Corp. 103.76% 116.01% 130.76% 136.01% 156.01% 237.04% 77.19% 73.76% 70.61% 61.53% 59.60% 46.59% 46.99% 45.65% 44.35% 42.61% 42.32% 44.21% 45.86% 88.93% 58.52% 49.51%
Lam Research Corp. 49.36% 54.94% 58.49% 61.71% 65.45% 73.35% 75.35% 70.88% 73.28% 64.85% 64.42% 53.86% 48.15% 43.53% 46.21% 47.26% 43.02% 46.89% 50.48% 50.17% 43.65% 36.62%
Micron Technology Inc. -16.02% -13.22% -6.41% 3.41% 12.55% 17.41% 20.12% 18.86% 16.04% 13.34% 9.77% 7.86% 7.51% 6.89% 5.98% 6.20% 9.62% 17.59% 28.53% 37.78% 43.55% 43.77%
NVIDIA Corp. 19.55% 19.76% 27.90% 32.45% 35.93% 36.65% 34.49% 33.48% 28.37% 25.64% 24.95% 24.36% 25.34% 22.91% 21.50% 26.53% 33.91% 44.33%
ON Semiconductor Corp. 28.06% 29.73% 27.98% 28.44% 30.74% 30.48% 31.94% 29.01% 22.02% 16.31% 13.84% 9.32% 6.62% 5.89% -0.61% 2.60% 6.41%
Qualcomm Inc. 33.67% 33.51% 41.68% 53.52% 62.58% 71.81% 80.15% 83.73% 88.12% 90.88% 112.56% 108.05% 91.17% 85.54% 83.00% 132.94% 94.02% 89.35% 62.00% 63.55% 59.64% -524.14%
Texas Instruments Inc. 38.53% 42.70% 48.22% 54.16% 60.02% 61.52% 60.86% 58.62% 58.27% 60.23% 60.30% 60.73% 60.90% 59.78% 66.05% 64.31% 56.33%

Based on: 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02), 10-K (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-03).

1 Q1 2024 Calculation
ROE = 100 × (Net incomeQ1 2024 + Net incomeQ4 2023 + Net incomeQ3 2023 + Net incomeQ2 2023) ÷ Shareholders’ equity
= 100 × (462,727 + 498,430 + 877,019 + 977,656) ÷ 35,548,073 = 7.92%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Analog Devices Inc. ROE deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Return on Assets (ROA)

Analog Devices Inc., ROA calculation (quarterly data)

Microsoft Excel
Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Net income 462,727 498,430 877,019 977,656 961,474 936,226 748,985 783,273 280,077 75,687 503,311 422,905 388,519 386,526 362,665 267,696 203,874 277,694 362,374 367,937 355,006 432,965 414,464 379,831 268,172
Total assets 48,388,464 48,794,478 49,346,739 49,544,739 50,234,520 50,302,350 50,346,170 50,800,652 51,215,614 52,322,071 21,641,190 21,588,217 21,440,110 21,468,603 21,599,568 21,350,938 21,376,827 21,392,641 21,566,650 21,776,325 21,828,278 20,449,779 20,548,616 20,776,454 20,853,315
Profitability Ratio
ROA1 5.82% 6.79% 7.60% 7.32% 6.83% 5.46% 3.75% 3.23% 2.50% 2.66% 7.86% 7.23% 6.56% 5.69% 5.15% 5.21% 5.67% 6.37% 7.04% 7.21% 7.25% 7.31%
Benchmarks
ROA, Competitors2
Advanced Micro Devices Inc. 1.26% 0.31% -0.04% 0.58% 1.95% 3.35% 4.64% 5.07% 25.46% 35.59% 32.14% 28.70% 27.78% 12.52% 9.25% 8.30% 5.66%
Applied Materials Inc. 22.69% 22.31% 21.19% 22.31% 23.07% 24.41% 25.40% 26.54% 25.76% 22.80% 21.68% 18.40% 16.55% 16.19% 15.05% 13.37% 14.30% 14.22% 15.34% 18.57% 20.87% 18.64%
Broadcom Inc. 6.54% 19.33% 19.44% 19.10% 17.54% 15.69% 14.20% 12.45% 10.69% 8.91% 8.00% 6.47% 5.14% 3.90% 3.13% 3.08% 3.26% 4.04% 4.29% 4.90% 9.01% 24.46%
Intel Corp. 0.88% -0.87% -0.50% -1.54% 4.40% 7.61% 11.21% 13.96% 11.80% 12.56% 12.00% 12.35% 13.65% 15.11% 15.51% 15.39% 15.42%
KLA Corp. 21.95% 24.07% 25.64% 25.79% 24.99% 26.37% 26.21% 25.57% 24.46% 20.23% 18.68% 13.93% 13.85% 13.11% 11.57% 12.30% 12.20% 13.05% 14.22% 25.35% 16.25% 14.28%
Lam Research Corp. 21.43% 24.02% 25.55% 26.68% 25.91% 26.78% 27.37% 27.51% 27.40% 24.59% 22.64% 19.28% 17.33% 15.47% 16.21% 17.37% 17.21% 18.26% 20.71% 26.95% 21.20% 19.08%
Micron Technology Inc. -10.78% -9.08% -4.43% 2.42% 9.11% 13.11% 15.18% 14.17% 12.02% 9.96% 7.38% 5.91% 5.59% 5.01% 4.35% 4.63% 7.07% 12.91% 21.77% 27.50% 33.08% 32.59%
NVIDIA Corp. 10.78% 10.61% 14.71% 17.80% 20.92% 22.07% 20.20% 18.32% 17.30% 15.05% 14.23% 13.46% 14.27% 16.15% 15.25% 18.56% 23.47% 31.15%
ON Semiconductor Corp. 16.52% 16.76% 15.31% 14.94% 15.88% 15.53% 15.96% 14.20% 10.49% 7.52% 6.09% 3.92% 2.70% 2.18% -0.21% 0.89% 2.51%
Qualcomm Inc. 14.89% 14.17% 17.58% 21.80% 23.54% 26.39% 27.35% 25.19% 23.32% 21.93% 23.74% 21.58% 17.95% 14.60% 8.49% 12.67% 12.81% 13.31% 9.92% 7.22% 6.30% -14.88%
Texas Instruments Inc. 20.12% 22.44% 24.85% 28.25% 32.16% 34.25% 34.69% 32.51% 31.48% 31.45% 32.64% 31.44% 28.91% 27.34% 28.94% 28.78% 27.84%

Based on: 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02), 10-K (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-03).

1 Q1 2024 Calculation
ROA = 100 × (Net incomeQ1 2024 + Net incomeQ4 2023 + Net incomeQ3 2023 + Net incomeQ2 2023) ÷ Total assets
= 100 × (462,727 + 498,430 + 877,019 + 977,656) ÷ 48,388,464 = 5.82%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Analog Devices Inc. ROA deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.