Stock Analysis on Net
Stock Analysis on Net

Align Technology Inc. (NASDAQ:ALGN)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Align Technology Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 5,947,947 5,942,110 4,829,683 2,500,702 2,052,458
Less: Cash and cash equivalents 942,050 1,099,370 960,843 550,425 636,899
Less: Marketable securities, short-term 57,534 71,972 — 318,202 98,460
Operating assets 4,948,363 4,770,768 3,868,840 1,632,075 1,317,099
Operating Liabilities
Total liabilities 2,346,589 2,319,396 1,595,818 1,154,533 799,567
Operating liabilities 2,346,589 2,319,396 1,595,818 1,154,533 799,567
 
Net operating assets1 2,601,774 2,451,372 2,273,022 477,542 517,532
Balance-sheet-based aggregate accruals2 150,402 178,350 1,795,480 (39,990) —
Financial Ratio
Balance-sheet-based accruals ratio3 5.95% 7.55% 130.55% -8.04% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories -0.73% — — — —
Elevance Health Inc. 0.32% — — — —
Intuitive Surgical Inc. -10.21% — — — —
Medtronic PLC -1.37% — — — —
UnitedHealth Group Inc. 17.32% — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Health Care Equipment & Services 6.46% 200.00% — — —
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 5.30% 200.00% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 4,948,363 – 2,346,589 = 2,601,774

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 2,601,774 – 2,451,372 = 150,402

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 150,402 ÷ [(2,601,774 + 2,451,372) ÷ 2] = 5.95%

4 Click competitor name to see calculations.


An analysis of the financial reporting quality indicates a period of significant volatility in aggregate accruals, followed by a trend toward stabilization. Net operating assets experienced substantial growth over the four-year period, increasing from 477,542 thousand US dollars in 2019 to 2,601,774 thousand US dollars by the end of 2022, with the most pronounced expansion occurring between 2019 and 2020.

Balance-sheet-based Aggregate Accruals
Accruals exhibited extreme fluctuation, transitioning from a negative value of 39,990 thousand US dollars in 2019 to a peak of 1,795,480 thousand US dollars in 2020. Following this surge, accruals declined sharply to 178,350 thousand US dollars in 2021 and further decreased to 150,402 thousand US dollars in 2022, suggesting a significant correction or shift in accounting dynamics after the 2020 spike.
Balance-sheet-based Accruals Ratio
The accruals ratio reflects this volatility, moving from -8.04% in 2019 to an exceptional high of 130.55% in 2020. This spike indicates a period where accruals grew disproportionately relative to net operating assets. However, a subsequent downward trend is observed, with the ratio normalizing to 7.55% in 2021 and 5.95% in 2022.
Earnings Quality Implications
The convergence of the accruals ratio toward lower, positive percentages from 2020 through 2022 suggests an improvement in the quality of reported earnings. The reduction in the ratio implies that a smaller portion of the balance sheet growth is attributable to non-cash accruals, aligning reported figures more closely with underlying operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Align Technology Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 361,573 772,020 1,775,888 442,776 400,235
Less: Net cash provided by operating activities 568,732 1,172,544 662,174 747,270 554,681
Less: Net cash (used in) provided by investing activities (213,316) (563,430) (231,506) (350,444) 6,927
Cash-flow-statement-based aggregate accruals 6,157 162,906 1,345,220 45,950 (161,373)
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.24% 6.90% 97.81% 9.24% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories -2.08% — — — —
Elevance Health Inc. 8.35% — — — —
Intuitive Surgical Inc. -20.88% — — — —
Medtronic PLC -0.97% — — — —
UnitedHealth Group Inc. 21.73% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Health Care Equipment & Services 8.70% 11.34% — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 4.25% 14.62% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 6,157 ÷ [(2,601,774 + 2,451,372) ÷ 2] = 0.24%

2 Click competitor name to see calculations.


The analysis of financial reporting quality reveals a period of significant volatility in accruals between 2019 and 2022, characterized by a substantial spike in 2020 followed by a rapid convergence of earnings and cash flows.

Net Operating Assets Trend
A significant expansion in net operating assets is observed, increasing from 477.5 million in 2019 to 2.6 billion by 2022. The most pronounced growth occurred between 2019 and 2020, where assets increased nearly fivefold, suggesting a major scaling of operations or a strategic shift in asset management during that period.
Aggregate Accruals Volatility
Cash-flow-statement-based aggregate accruals exhibited extreme fluctuation. After starting at 45.9 million in 2019, accruals surged to 1.3 billion in 2020. This peak was followed by a sharp contraction to 162.9 million in 2021 and a further decline to 6.2 million in 2022, indicating that the discrepancy between accounting earnings and cash flows was largely temporary.
Accruals Ratio and Earnings Quality
The cash-flow-statement-based accruals ratio mirrors the volatility of aggregate accruals, peaking at 97.81% in 2020. Such a high ratio typically suggests that a substantial portion of reported earnings was not supported by operating cash flows, which can be an indicator of lower earnings quality or aggressive accounting accruals. However, the subsequent decline to 6.90% in 2021 and nearly zero (0.24%) in 2022 demonstrates a strong correction. This downward trend indicates that current earnings are almost entirely backed by cash, signifying a marked improvement in the quality of financial reporting and a reduction in accrual-based earnings distortions.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?