AI Tokens
Stock Analysis on Net

Align Technology Inc. (NASDAQ:ALGN)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Align Technology Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 10.04% = 6.08% × 1.65
Dec 31, 2021 21.31% = 12.99% × 1.64
Dec 31, 2020 54.92% = 36.77% × 1.49
Dec 31, 2019 32.89% = 17.71% × 1.86
Dec 31, 2018 31.94% = 19.50% × 1.64

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The two-component DuPont analysis reveals a period of significant volatility in equity returns, characterized by a pronounced peak in 2020 followed by a sharp contraction through 2022. The Return on Equity (ROE) exhibits a strong correlation with the Return on Assets (ROA), indicating that the primary driver of shareholder return is operational efficiency and asset utilization rather than changes in capital structure.

Return on Assets (ROA)
Operational performance experienced a notable surge in 2020, where ROA peaked at 36.77%. This peak was followed by a precipitous decline, falling to 12.99% in 2021 and further decreasing to a period low of 6.08% by the end of 2022. This trajectory suggests a substantial reduction in the ability to generate earnings from the asset base over the latter two years of the analyzed period.
Financial Leverage
The financial leverage ratio remained relatively stable, fluctuating within a narrow range between 1.49 and 1.86. The slight contraction in leverage to 1.49 in 2020 coincided with the highest ROA, suggesting that the peak in equity returns during that year was not the result of increased debt financing but was driven entirely by asset productivity.
Return on Equity (ROE)
ROE mirrored the volatility of ROA, rising from 31.94% in 2018 to a peak of 54.92% in 2020, before declining sharply to 10.04% in 2022. Since the financial leverage component remained consistently between 1.49 and 1.86, the significant fluctuations in ROE are almost exclusively attributable to the changes in the ROA component.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Align Technology Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 10.04% = 9.68% × 0.63 × 1.65
Dec 31, 2021 21.31% = 19.53% × 0.67 × 1.64
Dec 31, 2020 54.92% = 71.84% × 0.51 × 1.49
Dec 31, 2019 32.89% = 18.40% × 0.96 × 1.86
Dec 31, 2018 31.94% = 20.35% × 0.96 × 1.64

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2018 and 2022, peaking at 54.92% in 2020 before experiencing a sharp decline to 10.04% by 2022. This trend indicates a substantial erosion of shareholder returns over the latter half of the period. The DuPont disaggregation reveals that this volatility was predominantly driven by fluctuations in profitability and asset efficiency, while financial leverage remained relatively stable.

Net Profit Margin
Profitability experienced an extreme anomaly in 2020, with the margin spiking to 71.84%. This was followed by a steep regression to 19.53% in 2021 and a further decline to 9.68% in 2022. The 2022 margin represents the lowest point in the five-year period, acting as a primary catalyst for the overall reduction in ROE.
Asset Turnover
Asset utilization was stable at 0.96 during 2018 and 2019 but dropped significantly to 0.51 in 2020. Although a partial recovery occurred in 2021 (0.67), the ratio decreased again to 0.63 in 2022. This suggests a persistent decline in the efficiency of generating revenue from the asset base compared to the levels observed prior to 2020.
Financial Leverage
The financial leverage ratio remained the most consistent component of the ROE calculation, fluctuating within a narrow band between 1.49 and 1.86. The relative stability of this ratio indicates that the observed changes in ROE were not a result of shifts in capital structure or an increase in debt-funded growth.

In summary, the deterioration of ROE from its 2020 peak was caused by a simultaneous contraction in net profit margins and a failure to return to pre-2020 asset turnover levels. The stability of financial leverage confirms that the decline in performance is operational rather than financial in nature.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Align Technology Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 10.04% = 0.60 × 1.00 × 16.04% × 0.63 × 1.65
Dec 31, 2021 21.31% = 0.76 × 1.00 × 25.61% × 0.67 × 1.64
Dec 31, 2020 54.92% = 4.69 × 1.00 × 15.33% × 0.51 × 1.49
Dec 31, 2019 32.89% = 0.80 × 1.00 × 23.06% × 0.96 × 1.86
Dec 31, 2018 31.94% = 0.87 × 1.00 × 23.29% × 0.96 × 1.64

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2018 and 2022, characterized by a substantial peak in 2020 followed by a sharp contraction. While ROE remained stable at approximately 32% during 2018 and 2019, it spiked to 54.92% in 2020 before declining sequentially to 21.31% in 2021 and reaching a period low of 10.04% by the end of 2022.

Tax Burden
A highly irregular trend is observed in the tax burden. After maintaining a range between 0.80 and 0.87 in 2018 and 2019, the ratio surged to 4.69 in 2020, acting as the primary driver for the ROE spike in that year. Subsequent years show a steady decline to 0.76 in 2021 and 0.60 in 2022, indicating an increasing effective tax rate and a reduction in the after-tax retention of earnings.
Interest Burden
The interest burden remained constant at 1.00 throughout the entire five-year period. This stability indicates that interest expenses had no material impact on the operating results, suggesting a capital structure with negligible debt obligations.
EBIT Margin
Operating profitability experienced notable fluctuations. The EBIT margin was stable around 23% in 2018 and 2019, dropped to 15.33% in 2020, and rebounded to a peak of 25.61% in 2021. However, a significant contraction occurred in 2022, with the margin falling to 16.04%, contributing to the overall decline in equity returns.
Asset Turnover
A deterioration in asset utilization efficiency is evident. Asset turnover was consistent at 0.96 through 2019 but fell sharply to 0.51 in 2020. Although there was a moderate recovery to 0.67 in 2021, the ratio ended at 0.63 in 2022, reflecting a persistent decrease in the company's ability to generate revenue from its asset base compared to the 2018-2019 baseline.
Financial Leverage
Financial leverage remained relatively stable, fluctuating within a narrow range between 1.49 and 1.86. The ratio stood at 1.65 in 2022, suggesting that the dramatic decline in ROE was not caused by changes in the leverage strategy, but rather by operational inefficiencies and tax pressures.

In summary, the erosion of ROE from its 2020 peak was driven by a combination of a normalizing tax burden, declining asset turnover, and a compression of the EBIT margin in 2022. The lack of movement in interest burden and financial leverage indicates that the volatility in shareholder returns is almost exclusively attributable to operating performance and tax effects.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Align Technology Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 6.08% = 9.68% × 0.63
Dec 31, 2021 12.99% = 19.53% × 0.67
Dec 31, 2020 36.77% = 71.84% × 0.51
Dec 31, 2019 17.71% = 18.40% × 0.96
Dec 31, 2018 19.50% = 20.35% × 0.96

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Assets (ROA) exhibited significant volatility over the five-year period, characterized by a substantial peak in 2020 followed by a consistent and sharp decline through 2022. While the ROA remained relatively stable between 2018 and 2019, it reached a high of 36.77% in 2020 before contracting to 6.08% by the end of 2022, indicating a deterioration in overall asset productivity.

Net Profit Margin
Profitability experienced extreme fluctuations, most notably an anomalous surge to 71.84% in 2020. Following this spike, the margin reverted toward historical levels in 2021 at 19.53% before dropping to a period low of 9.68% in 2022. This downward trajectory in the final two years suggests a significant increase in relative expenses or a decrease in pricing power.
Asset Turnover
Efficiency in asset utilization showed a clear downward trend. Asset turnover remained steady at 0.96 through 2019 but declined sharply to 0.51 in 2020. Although a partial recovery to 0.67 occurred in 2021, the ratio ended at 0.63 in 2022. This indicates that the company is generating less revenue per unit of asset compared to the 2018-2019 baseline.
ROA Disaggregation Analysis
The two-component analysis reveals that the 2020 ROA peak was driven exclusively by the surge in net profit margin, which offset a simultaneous collapse in asset turnover. In contrast, the decline in ROA from 2021 to 2022 was the result of a compounding effect: both profit margins and asset turnover decreased, leading to the lowest ROA of the observed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Align Technology Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 6.08% = 0.60 × 1.00 × 16.04% × 0.63
Dec 31, 2021 12.99% = 0.76 × 1.00 × 25.61% × 0.67
Dec 31, 2020 36.77% = 4.69 × 1.00 × 15.33% × 0.51
Dec 31, 2019 17.71% = 0.80 × 1.00 × 23.06% × 0.96
Dec 31, 2018 19.50% = 0.87 × 1.00 × 23.29% × 0.96

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Assets (ROA) exhibited significant volatility between 2018 and 2022, characterized by a sharp peak in 2020 followed by a consistent decline to a five-year low of 6.08% by the end of 2022. While the ROA trend suggests a deterioration in overall profitability relative to assets, a disaggregated analysis reveals that this movement was driven by divergent factors across tax, operational, and efficiency metrics.

Tax Burden
A highly irregular pattern is observed in the tax burden ratio. While the ratio generally trended downward from 0.87 in 2018 to 0.60 in 2022—indicating an increase in the effective tax rate—there was an extreme anomaly in 2020 where the ratio spiked to 4.69. This specific outlier served as the primary catalyst for the artificial inflation of ROA in 2020, suggesting a substantial one-time tax benefit or credit rather than an improvement in core business performance.
Interest Burden
The interest burden remained constant at 1.00 throughout the entire period. This stability indicates that interest expenses had no impact on the net income relative to operating income, suggesting either a lack of interest-bearing debt or that interest costs were negligible during this timeframe.
EBIT Margin
Operational profitability experienced considerable fluctuations. After remaining stable around 23% in 2018 and 2019, the EBIT margin dropped to 15.33% in 2020. A strong recovery occurred in 2021, reaching a peak of 25.61%, before declining sharply again to 16.04% in 2022. This suggests instability in operating cost management or pricing pressure over the observed period.
Asset Turnover
Asset utilization efficiency showed a marked decline. The ratio was steady at 0.96 through 2019 but plummeted to 0.51 in 2020. Although a slight recovery was noted in 2021 (0.67), the ratio ended 2022 at 0.63. This downward trend indicates that the company is generating significantly less revenue per unit of asset compared to its 2018-2019 performance levels.

In summary, the overall decline in ROA from 2021 to 2022 is the result of a simultaneous contraction in both operating margins and asset turnover efficiency, compounded by a decreasing tax burden ratio. The peak ROA observed in 2020 was not a result of operational strength—as both margins and turnover were at their lowest—but was instead driven by an anomalous tax event.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Align Technology Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 9.68% = 0.60 × 1.00 × 16.04%
Dec 31, 2021 19.53% = 0.76 × 1.00 × 25.61%
Dec 31, 2020 71.84% = 4.69 × 1.00 × 15.33%
Dec 31, 2019 18.40% = 0.80 × 1.00 × 23.06%
Dec 31, 2018 20.35% = 0.87 × 1.00 × 23.29%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analysis of the net profit margin disaggregation reveals significant volatility over the five-year period, characterized by a substantial anomaly in 2020 and a general decline in bottom-line profitability by the end of 2022.

Net Profit Margin Trends
The net profit margin exhibited extreme fluctuations, starting at 20.35% in 2018 and peaking at an abnormal 71.84% in 2020 before falling to a period low of 9.68% in 2022. The overall trajectory indicates a contraction in final profitability when excluding the exceptional results of 2020.
Operating Performance (EBIT Margin)
Operational efficiency, as measured by the EBIT margin, showed inconsistency. After maintaining stability around 23% in 2018 and 2019, the margin dipped to 15.33% in 2020, recovered to a peak of 25.61% in 2021, and subsequently declined to 16.04% in 2022. This suggests a recent increase in operating expenses or a decline in pricing power affecting operating income.
Tax Burden Impact
The tax burden is the primary driver of the observed volatility in net profitability. A severe anomaly is noted in 2020, where the ratio rose to 4.69. This indicates a substantial non-recurring tax benefit or credit that inflated the net profit margin despite a simultaneous decrease in the EBIT margin. Following this event, the tax burden trended downward to 0.60 by 2022, contributing to the compression of the net profit margin.
Interest Burden Influence
The interest burden remained constant at 1.00 across all reported years. This demonstrates that interest expenses had no impact on the conversion of operating profit to net income, implying a capital structure with negligible debt servicing requirements during this period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?