Stock Analysis on Net

Align Technology Inc. (NASDAQ:ALGN)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Align Technology Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 361,573 772,020 1,775,888 442,776 400,235
Deferred taxes (39,495) 15,455 (1,491,577) 307 (15,680)
Depreciation and amortization 125,793 108,729 93,538 78,990 54,727
Stock-based compensation 133,367 114,336 98,427 88,184 70,763
Non-cash operating lease cost 30,520 26,807 22,467 18,475
Arbitration award gain (43,403)
Impairments on long-lived assets 28,498
Equity in losses of investee 7,528 8,693
Gain on lease terminations (6,792)
Gain from sale of equity method investment (15,769)
Other non-cash operating activities 41,288 24,363 33,743 29,860 17,252
Accounts receivable 21,549 (262,066) (139,777) (121,014) (109,224)
Inventories (130,097) (112,450) (29,110) (58,269) (24,109)
Prepaid expenses and other assets (65,514) (124,626) (21,130) (31,529) (9,122)
Accounts payable (36,523) 19,747 52,206 22,099 25,045
Accrued and other long-term liabilities (121,942) 158,543 42,168 60,240 36,250
Long-term income tax payable 6,327 12,449 (2,802) 14,611 (36,548)
Deferred revenues 241,886 462,640 228,133 189,075 136,399
Changes in assets and liabilities, net of effects of acquisitions (84,314) 154,237 129,688 75,213 18,691
Adjustments to reconcile net income to net cash provided by operating activities 207,159 400,524 (1,113,714) 304,494 154,446
Net cash provided by operating activities 568,732 1,172,544 662,174 747,270 554,681
Acquisitions, net of cash acquired (12,304) (8,002) (420,788)
Purchase of property, plant and equipment (291,900) (401,098) (154,916) (149,707) (223,312)
Purchase of marketable securities (28,002) (200,928) (5,341) (693,284) (180,191)
Proceeds from maturities of marketable securities 23,785 498 42,641 290,754 375,105
Proceeds from sales of marketable securities 97,316 3,114 278,817 194,677 9,560
Repayment on unsecured promissory note 4,594 26,925 21,820
Proceeds from arbitration award 43,403
Purchase of investment in privately held company (5,000)
Loan repayment from equity investee 30,000
Other investing activities (2,211) (5,011) 1,156 (14,704) 765
Net cash (used in) provided by investing activities (213,316) (563,430) (231,506) (350,444) 6,927
Proceeds from issuance of common stock 26,149 25,623 20,314 17,907 16,635
Common stock repurchases (435,036) (375,038) (399,999) (300,002)
Payment for equity forward contract related to accelerated stock repurchase agreement (40,000)
Payroll taxes paid upon the vesting of equity awards (52,799) (108,917) (51,122) (57,675) (86,067)
Purchase of finance lease (45,773)
Net cash used in financing activities (501,686) (458,332) (30,808) (485,540) (369,434)
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash (11,514) (12,117) 10,480 2,282 (4,733)
Net increase (decrease) in cash, cash equivalents, and restricted cash (157,784) 138,665 410,340 (86,432) 187,441
Cash, cash equivalents, and restricted cash at beginning of year 1,100,139 961,474 551,134 637,566 450,125
Cash, cash equivalents, and restricted cash at end of year 942,355 1,100,139 961,474 551,134 637,566

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Align Technology Inc. net cash provided by operating activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Align Technology Inc. net cash (used in) provided by investing activities decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Align Technology Inc. net cash used in financing activities decreased from 2020 to 2021 and from 2021 to 2022.