Common-Size Income Statement
Paying user area
Try for free
Align Technology Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Align Technology Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Align Technology Inc., common-size consolidated income statement
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The common-size income statement reveals several notable trends in the company’s financial performance between 2018 and 2022. Net revenues are consistently represented as 100.00%, allowing for a clear view of expense and profit margins as percentages of sales. A significant fluctuation in net income is observed, driven by changes in several key expense items and tax provisions.
- Gross Profit
- Gross profit as a percentage of net revenues generally declined from 73.63% in 2018 to 70.52% in 2022. While there was a temporary increase to 74.26% in 2021, the overall trend indicates increasing costs associated with generating revenue. The largest decrease occurred between 2020 and 2022.
- Operating Expenses
- Operating expenses exhibited an increasing trend as a percentage of net revenues, rising from 49.90% in 2018 to 53.32% in 2022. This increase was particularly pronounced in 2020, reaching 55.67%, and continued into 2022. This suggests growing administrative, selling, and research costs relative to sales.
- Selling, General and Administrative (SG&A) Expenses
- SG&A expenses consistently represent a substantial portion of net revenues, ranging from 43.35% to 48.58% over the period. The highest percentage was observed in 2020 (48.58%), and while decreasing in 2021, it rose again in 2022 to 44.84%. This indicates a significant and relatively stable investment in these areas.
- Research and Development (R&D) Expenses
- R&D expenses also increased as a percentage of net revenues, moving from 6.55% in 2018 to 8.17% in 2022. This suggests a growing commitment to innovation and product development. The increase was steady throughout the period, with the largest single-year increase occurring between 2021 and 2022.
- Income from Operations
- Income from operations fluctuated considerably, ranging from 15.66% to 24.70%. A significant decline was observed in 2020 (15.66%), followed by a recovery in 2021 (24.70%), but then a further decline in 2022 to 17.21%. This volatility reflects the combined impact of gross profit and operating expense trends.
- Net Income
- Net income as a percentage of net revenues experienced the most dramatic changes. It decreased from 20.35% in 2018 to 9.68% in 2022. A substantial spike occurred in 2020 (71.84%), largely attributable to a significant benefit from income taxes. However, this was not sustained, and net income declined sharply in subsequent years. The provision for income taxes varied significantly, moving from a negative value (benefit) in 2020 to a cost in 2019, 2021 and 2022.
- Other Income and Expenses
- The impact of other income and expenses, while relatively small, shifted from a net expense in 2018 and 2020 to a net income in 2019 and 2021, before becoming a net expense again in 2022. This inconsistency suggests the presence of non-recurring items or fluctuations in investment income.
In summary, the company experienced increasing operating expenses and fluctuating net income, with a particularly strong influence from tax provisions. While gross profit margins showed a slight downward trend, the primary driver of net income volatility appears to be expense management and tax-related factors.