Stock Analysis on Net

Valero Energy Corp. (NYSE:VLO)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Valero Energy Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income (loss) 1,330 1,218 2,663 2,122 3,146 3,232 2,912 4,768 967 1,110 508 292 (622) (309) (379) 1,335 (1,754) 1,330 639 648 167
Depreciation and amortization expense 695 690 682 669 660 633 632 602 606 598 641 588 578 577 614 578 582 571 567 566 551
(Gain) loss on early retirement of debt, net (11) (38) (26) 50 193
LCM inventory valuation adjustment (313) (2,248) 2,542
Asset impairment loss 61
Gain on sale of assets (62)
Deferred income tax expense (benefit) (69) 71 (127) 105 54 211 172 (99) (234) 24 (14) 103 (239) (19) (46) 385 (162) 215 31 10 (22)
Changes in current assets and current liabilities (160) (631) 33 (1,194) (534) (9) (1,489) 594 (722) 595 379 1,067 184 (113) 246 629 (1,107) (434) 315 283 130
Changes in deferred charges and credits and other operating activities, net 50 (109) 57 (190) (145) 6 (156) (20) (79) (66) (65) 20 47 (40) 43 57 (150) 26 (123) 10 51
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 516 21 645 (610) 24 864 (867) 1,077 (379) 1,344 941 1,716 570 405 544 (599) 1,705 378 790 869 710
Net cash provided by (used in) operating activities 1,846 1,239 3,308 1,512 3,170 4,096 2,045 5,845 588 2,454 1,449 2,008 (52) 96 165 736 (49) 1,708 1,429 1,517 877
Capital expenditures, excluding variable interest entities (VIEs) (128) (197) (157) (136) (175) (236) (228) (172) (152) (145) (107) (101) (160) (239) (220) (256) (299) (448) (325) (423) (431)
Diamond Green Diesel Holdings LLC (DGD) (69) (52) (61) (32) (90) (171) (224) (239) (219) (312) (332) (245) (153) (212) (134) (103) (74) (51) (40) (38) (13)
Other VIEs (3) (7) (2) (2) (10) (11) (6) (13) (51) (24) (9) (26) (55) (53) (81) (62) (86) (70) (50) (19)
Capital expenditures of VIEs (72) (59) (63) (34) (90) (181) (235) (245) (232) (363) (356) (254) (179) (267) (187) (184) (136) (137) (110) (88) (32)
Deferred turnaround and catalyst cost expenditures, excluding VIEs (452) (281) (157) (273) (235) (210) (139) (228) (453) (243) (118) (196) (230) (94) (92) (128) (309) (179) (113) (251) (219)
Deferred turnaround and catalyst cost expenditures of DGD (9) (3) (17) (15) (24) (13) (7) (6) (5) (1) (7) (8) (6) (4) (2) (15) (1)
Purchases of available-for-sale (AFS) debt securities (11) (39) 117 (254) (100) (100)
Proceeds from sales and maturities of AFS debt securities 33 94 (31) 180 71 5
Proceeds from sale of assets 32 270
Investments in nonconsolidated joint ventures (1) (1) 1 3 (12) (15) (10) (10) (19) (42) (32) (27) (63)
Other investing activities, net 2 2 4 3 4 (8) 2 2 5 9 22 2 49 4 2 10 (3) (40) (18) (2)
Net cash used in investing activities (637) (483) (304) (529) (549) (735) (610) (619) (841) (747) (576) (256) (580) (573) (513) (582) (757) (811) (635) (808) (747)
Proceeds from debt borrowings, excluding VIEs 1,250 300 700 750 400 400 500 939 1,446 2,521 1,499 300 1,892
DGD 100 50 200 150 150 125 325 260 99 201 100
Other VIEs 20 34 32 40 14 32 27 18 28 52 13 8 8 48 39 93 70 91 78 47 23
Proceeds from borrowings of VIEs 120 84 232 190 164 157 352 278 127 253 113 8 8 48 39 93 70 91 78 47 23
Repayments of debt and finance lease obligations, excluding VIEs (1,467) (54) (345) (753) (973) (833) (1,654) (842) (1,738) (2,177) (609) (32) (31) (29) (29) (417) (15) (9) (10) (880) (906)
DGD (256) (6) (88) (230) (156) (105) (353) (263) (102) (180)
Other VIEs (2) (18) (18) (19) (22) (22) (18) (17) (16) (2) (1) (2) (1) (1) (1) (2) (1) (2) (1) (2) (1)
Repayments of debt and finance lease obligations of VIEs (258) (24) (106) (249) (178) (127) (371) (280) (118) (182) (1) (2) (1) (1) (1) (2) (1) (2) (1) (2) (1)
Premiums paid on early retirement of debt (5) (8) (48) (179)
Purchases of common stock for treasury (1,023) (956) (1,787) (942) (1,451) (1,808) (877) (1,748) (144) (12) (1) (14) (9) (147) (222) (307) (212) (36)
Common stock dividend payments (356) (346) (360) (367) (379) (376) (386) (399) (401) (401) (400) (401) (400) (400) (399) (400) (401) (369) (372) (376) (375)
Acquisition of VLP publicly held common units (950)
Contributions from noncontrolling interests 90 75 25 75 165 164 25
Distributions to noncontrolling interests (63) (101) (90) (3) (2) (81) (127) (13) (39) (18)
Other financing activities, net 4 (1) (10) (1) 5 (10) (19) (1) 3 (1) (2) (15) (16) (1) 1 2 (6) (25)
Net cash provided by (used in) financing activities (1,644) (1,296) (2,125) (1,522) (1,998) (2,580) (2,627) (2,414) (1,228) (1,107) (873) (427) (439) (393) 2,035 630 (195) (523) (649) (1,447) (378)
Effect of foreign exchange rate changes on cash (72) 133 (123) 93 36 112 (231) (58) (3) 24 (74) (7) 12 136 41 20 (67) 72 (41) (6) 43
Net increase (decrease) in cash and cash equivalents (507) (407) 756 (446) 659 893 (1,423) 2,754 (1,484) 624 (74) 1,318 (1,059) (734) 1,728 804 (1,068) 446 104 (744) (205)

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Valero Energy Corp. net cash provided by (used in) operating activities decreased from Q3 2023 to Q4 2023 but then slightly increased from Q4 2023 to Q1 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Valero Energy Corp. net cash used in investing activities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Valero Energy Corp. net cash provided by (used in) financing activities increased from Q3 2023 to Q4 2023 but then slightly decreased from Q4 2023 to Q1 2024.