Stock Analysis on Net

Valero Energy Corp. (NYSE:VLO)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Valero Energy Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 63,056 60,982 57,888 51,774 53,864
Less: Cash and cash equivalents 5,424 4,862 4,122 3,313 2,583
Operating assets 57,632 56,120 53,766 48,461 51,281
Operating Liabilities
Total liabilities 34,532 35,514 38,071 32,132 31,328
Less: Current portion of debt and finance lease obligations 1,406 1,109 1,264 723 494
Less: Debt and finance lease obligations, less current portion 10,118 10,526 12,606 13,954 9,178
Operating liabilities 23,008 23,879 24,201 17,455 21,656
 
Net operating assets1 34,624 32,241 29,565 31,006 29,625
Balance-sheet-based aggregate accruals2 2,383 2,676 (1,441) 1,381
Financial Ratio
Balance-sheet-based accruals ratio3 7.13% 8.66% -4.76% 4.56%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 5.21% 0.03% -3.43% 2.95%
ConocoPhillips 10.61% -5.86% 44.50% -6.11%
Exxon Mobil Corp. 3.91% -1.19% -4.87% -6.54%
Marathon Petroleum Corp. -3.17% 3.53% -23.90% -13.70%
Occidental Petroleum Corp. -0.56% 3.65% -11.15% -27.81%
Pioneer Natural Resources Co. 4.98% 2.00% 62.10% -2.06%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 4.21% 0.14% -0.49% -6.14%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 4.34% 0.29% -0.47% -7.53%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 57,63223,008 = 34,624

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 34,62432,241 = 2,383

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,383 ÷ [(34,624 + 32,241) ÷ 2] = 7.13%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Valero Energy Corp. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Valero Energy Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to Valero Energy Corporation stockholders 8,835 11,528 930 (1,421) 2,422
Less: Net cash provided by operating activities 9,229 12,574 5,859 948 5,531
Less: Net cash used in investing activities (1,865) (2,805) (2,159) (2,425) (3,001)
Cash-flow-statement-based aggregate accruals 1,471 1,759 (2,770) 56 (108)
Financial Ratio
Cash-flow-statement-based accruals ratio1 4.40% 5.69% -9.15% 0.18%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. 0.58% -1.22% -4.57% -5.42%
ConocoPhillips 5.11% -1.56% -0.78% -8.78%
Exxon Mobil Corp. -0.04% -2.93% -6.69% -7.93%
Marathon Petroleum Corp. -2.72% -4.94% 14.35% -11.70%
Occidental Petroleum Corp. -1.30% 2.84% -13.52% -29.21%
Pioneer Natural Resources Co. 4.22% 0.31% -15.35% -4.41%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 0.75% -1.43% -4.66% -9.34%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 0.77% -1.19% -4.76% -10.60%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,471 ÷ [(34,624 + 32,241) ÷ 2] = 4.40%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Valero Energy Corp. improved earnings quality from 2022 to 2023.