AI Tokens
Stock Analysis on Net

Valero Energy Corp. (NYSE:VLO)

This company has been moved to the archive! The financial data has not been updated since October 30, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Valero Energy Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 63,056 60,982 57,888 51,774 53,864
Less: Cash and cash equivalents 5,424 4,862 4,122 3,313 2,583
Operating assets 57,632 56,120 53,766 48,461 51,281
Operating Liabilities
Total liabilities 34,532 35,514 38,071 32,132 31,328
Less: Current portion of debt and finance lease obligations 1,406 1,109 1,264 723 494
Less: Debt and finance lease obligations, less current portion 10,118 10,526 12,606 13,954 9,178
Operating liabilities 23,008 23,879 24,201 17,455 21,656
 
Net operating assets1 34,624 32,241 29,565 31,006 29,625
Balance-sheet-based aggregate accruals2 2,383 2,676 (1,441) 1,381 —
Financial Ratio
Balance-sheet-based accruals ratio3 7.13% 8.66% -4.76% 4.56% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 5.21% 0.03% — — —
ConocoPhillips 10.61% -5.86% — — —
ExxonMobil Holdings Corp. 3.91% -1.19% — — —
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 5.28% -1.34% 200.00% — —
Balance-Sheet-Based Accruals Ratio, Industry
Energy 5.39% -1.05% 200.00% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 57,632 – 23,008 = 34,624

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 34,624 – 32,241 = 2,383

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,383 ÷ [(34,624 + 32,241) ÷ 2] = 7.13%

4 Click competitor name to see calculations.


An analysis of financial reporting quality between 2020 and 2023 reveals significant volatility in the balance-sheet-based accruals ratio, contrasting with a relatively stable growth trajectory in net operating assets.

Net Operating Assets Trend
Net operating assets demonstrated a general upward trend, increasing from 31,006 million US dollars in 2020 to 34,624 million US dollars by 2023. A brief contraction occurred in 2021, where assets decreased to 29,565 million US dollars, followed by a consistent recovery and expansion over the subsequent two years.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals exhibited substantial fluctuations over the period. The figure moved from 1,381 million US dollars in 2020 to a negative 1,441 million US dollars in 2021, before surging to a peak of 2,676 million US dollars in 2022 and slightly moderating to 2,383 million US dollars in 2023.
Accruals Ratio Interpretation
The accruals ratio mirrors the volatility of the aggregate accruals, shifting from 4.56% in 2020 to -4.76% in 2021. This negative value indicates a period where cash flows exceeded accrual-based earnings, which is typically associated with higher earnings quality. However, the ratio increased sharply to 8.66% in 2022 and remained elevated at 7.13% in 2023, suggesting a heightened reliance on non-cash accruals to support reported earnings in the most recent fiscal years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Valero Energy Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to Valero Energy Corporation stockholders 8,835 11,528 930 (1,421) 2,422
Less: Net cash provided by operating activities 9,229 12,574 5,859 948 5,531
Less: Net cash used in investing activities (1,865) (2,805) (2,159) (2,425) (3,001)
Cash-flow-statement-based aggregate accruals 1,471 1,759 (2,770) 56 (108)
Financial Ratio
Cash-flow-statement-based accruals ratio1 4.40% 5.69% -9.15% 0.18% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. 0.58% -1.22% — — —
ConocoPhillips 5.11% -1.56% — — —
ExxonMobil Holdings Corp. -0.04% -2.93% — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 0.87% -2.11% -10.40% — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 0.89% -1.75% -10.60% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,471 ÷ [(34,624 + 32,241) ÷ 2] = 4.40%

2 Click competitor name to see calculations.


Analysis of financial reporting quality between 2020 and 2023 reveals significant volatility in aggregate accruals relative to the steady growth of net operating assets. While the asset base has expanded over the observed period, the relationship between reported earnings and cash flows has undergone substantial shifts, particularly between 2021 and 2022.

Net Operating Assets Trend
Net operating assets experienced a slight contraction between 2020 and 2021, moving from 31,006 million to 29,565 million. Following this dip, a consistent upward trajectory was established, with assets rising to 32,241 million in 2022 and reaching 34,624 million by December 31, 2023. This indicates a moderate expansion of the operational asset base during the latter half of the period.
Aggregate Accruals Volatility
Cash-flow-statement-based aggregate accruals exhibited extreme fluctuations. Following a near-neutral position of 56 million in 2020, a significant negative swing to -2,770 million occurred in 2021. This was followed by a sharp reversal to positive 1,759 million in 2022 and a slight moderation to 1,471 million in 2023. This variance suggests substantial shifts in the timing of cash flows relative to the recognition of revenues and expenses.
Accruals Ratio Interpretation
The accruals ratio mirrors the volatility of the aggregate accruals, shifting from 0.18% in 2020 to -9.15% in 2021. A positive reversal followed, with the ratio reaching 5.69% in 2022 and settling at 4.40% in 2023. The movement from a strongly negative ratio to a positive one indicates a transition from a period where cash flow exceeded reported earnings to a period where earnings exceeded cash flow. The relative stabilization of the ratio above 4% in the final two years suggests a consistent gap between accrual-based earnings and cash-based performance relative to net operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?