Stock Analysis on Net

Valero Energy Corp. (NYSE:VLO)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Valero Energy Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) 9,149 11,879 1,288 (1,107) 2,784
Depreciation and amortization expense 2,701 2,473 2,405 2,351 2,255
(Gain) loss on early redemption and retirement of debt, net (11) (14) 193
LCM inventory valuation adjustment (19)
Asset impairment loss 61
Gain on sale of assets (62)
Deferred income tax expense (benefit) 103 50 (126) 158 234
Receivables, net (387) (1,619) (4,382) 2,773 (1,468)
Inventories (684) (672) (253) 1,007 (385)
Prepaid expenses and other (34) (180) (22) 101 427
(Increase) decrease in current assets (1,105) (2,471) (4,657) 3,881 (1,426)
Accounts payable (169) 521 6,301 (4,068) 1,534
Accrued expenses (50) (5) 253 48 (27)
Taxes other than income taxes payable (226) 98 104 37 60
Income taxes payable (776) 231 224 (243) 153
Increase (decrease) in current liabilities (1,221) 845 6,882 (4,226) 1,720
Changes in current assets and current liabilities (2,326) (1,626) 2,225 (345) 294
Changes in deferred charges and credits and other operating activities, net (387) (249) (64) (90) (36)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 80 695 4,571 2,055 2,747
Net cash provided by operating activities 9,229 12,574 5,859 948 5,531
Capital expenditures, excluding variable interest entities (VIEs) (665) (788) (513) (1,014) (1,627)
Diamond Green Diesel Holdings LLC (DGD) (235) (853) (1,042) (523) (142)
Other VIEs (11) (40) (110) (251) (225)
Capital expenditures of VIEs (246) (893) (1,152) (774) (367)
Deferred turnaround and catalyst cost expenditures, excluding VIEs (946) (1,030) (787) (623) (762)
Deferred turnaround and catalyst cost expenditures of DGD (59) (26) (6) (25) (18)
Purchases of available-for-sale (AFS) debt securities (276) (100)
Proceeds from sales and maturities of AFS debt securities 314 5
Proceeds from sale of assets 32 270
Investments in nonconsolidated joint ventures (1) (9) (54) (164)
Other investing activities, net 13 (4) 38 65 (63)
Net cash used in investing activities (1,865) (2,805) (2,159) (2,425) (3,001)
Proceeds from debt issuances and borrowings, excluding VIEs 1,750 2,239 1,446 4,320 1,892
DGD 550 809 301
Other VIEs 120 105 81 250 239
Proceeds from borrowings of VIEs 670 914 382 250 239
Repayments of debt and finance lease obligations, excluding VIEs (2,125) (5,067) (2,849) (490) (1,805)
DGD (480) (823) (180)
Other VIEs (77) (73) (6) (5) (6)
Repayments of debt and finance lease obligations of VIEs (557) (896) (186) (5) (6)
Premiums on early redemption and retirement of debt (5) (56) (179)
Purchases of common stock for treasury (5,136) (4,577) (27) (156) (777)
Common stock dividend payments (1,452) (1,562) (1,602) (1,600) (1,492)
Acquisition of VLP publicly held common units (950)
Contributions from noncontrolling interests 75 265 189
Distributions to noncontrolling interests (164) (93) (2) (208) (70)
Other financing activities, net 3 (16) (18) (34) (28)
Net cash provided by (used in) financing activities (6,941) (8,849) (2,846) 2,077 (2,997)
Effect of foreign exchange rate changes on cash 139 (180) (45) 130 68
Net increase (decrease) in cash and cash equivalents 562 740 809 730 (399)
Cash and cash equivalents at beginning of year 4,862 4,122 3,313 2,583 2,982
Cash and cash equivalents at end of year 5,424 4,862 4,122 3,313 2,583

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Valero Energy Corp. net cash provided by operating activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Valero Energy Corp. net cash used in investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Valero Energy Corp. net cash provided by (used in) financing activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.