AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since October 30, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Valero Energy Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Current portion of debt and finance lease obligations 1.68 1.56 1.36 2.23 2.11 1.97 2.09 1.82 1.70 1.59 2.14 2.18 2.12 1.88 1.37 1.40 1.23 1.20 1.86 0.92 0.78 0.62 2.13
Accounts payable 19.07 22.90 19.91 19.93 21.12 17.84 17.45 20.87 21.92 25.87 25.22 21.58 17.96 18.34 17.00 11.75 10.12 9.47 12.37 18.95 18.55 19.48 19.21
Accrued expenses 1.97 1.67 1.75 1.97 1.93 1.84 1.94 1.99 2.13 1.73 1.89 2.16 2.81 2.32 2.03 1.92 1.79 1.75 1.81 1.76 1.72 1.47 1.48
Taxes other than income taxes payable 2.32 2.34 2.16 2.30 2.25 2.46 2.62 2.57 2.21 2.49 2.45 2.52 2.83 2.77 2.30 2.65 2.45 2.21 2.13 2.42 2.29 2.20 1.84
Income taxes payable 0.29 0.32 0.62 0.22 0.44 0.53 1.44 1.38 1.10 2.48 1.05 0.65 0.45 0.32 0.26 0.22 0.11 0.24 0.12 0.39 0.33 0.35 0.12
Current liabilities 25.34% 28.80% 25.81% 26.65% 27.85% 24.64% 25.53% 28.63% 29.05% 34.14% 32.76% 29.11% 26.17% 25.63% 22.95% 17.93% 15.70% 14.87% 18.29% 24.43% 23.68% 24.12% 24.79%
Debt and finance lease obligations, less current portion 16.21 15.32 16.05 16.05 16.00 16.70 16.91 17.26 17.82 18.43 19.65 21.78 23.90 24.59 25.98 26.95 28.18 24.62 22.15 17.04 17.90 17.62 17.29
Deferred income tax liabilities 8.72 8.21 8.41 8.48 8.28 8.87 8.77 8.55 8.32 7.45 8.23 9.00 9.34 9.27 9.39 10.19 10.24 10.80 10.28 9.47 9.60 9.42 9.34
Other long-term liabilities 3.36 3.26 3.67 3.59 3.46 3.65 3.81 3.79 4.84 4.65 5.58 5.88 6.60 6.78 6.74 6.99 7.19 7.68 8.06 7.22 6.68 6.86 6.78
Long-term liabilities 28.29% 26.80% 28.13% 28.12% 27.74% 29.22% 29.49% 29.60% 30.97% 30.53% 33.45% 36.66% 39.84% 40.64% 42.12% 44.13% 45.61% 43.11% 40.48% 33.73% 34.18% 33.90% 33.41%
Total liabilities 53.63% 55.59% 53.94% 54.76% 55.59% 53.86% 55.02% 58.24% 60.03% 64.67% 66.21% 65.77% 66.01% 66.27% 65.07% 62.06% 61.31% 57.97% 58.77% 58.16% 57.86% 58.02% 58.19%
Common stock, $0.01 par value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Additional paid-in capital 11.49 10.89 11.05 10.94 10.92 11.36 11.43 11.25 11.56 10.64 11.31 11.79 12.49 12.30 12.70 13.16 13.21 13.90 14.27 12.66 13.31 13.09 13.06
Treasury stock, at cost -46.27 -43.03 -42.08 -40.16 -38.59 -37.23 -35.96 -33.12 -31.12 -27.25 -26.15 -27.08 -28.70 -28.30 -29.28 -30.36 -30.46 -32.10 -33.02 -29.05 -30.20 -29.16 -28.71
Retained earnings 77.96 73.96 74.34 72.36 70.87 70.07 68.02 62.72 59.85 51.41 47.66 48.85 50.60 49.79 51.94 55.92 57.43 62.27 62.25 59.36 61.07 59.68 59.14
Accumulated other comprehensive loss -1.37 -1.84 -1.69 -1.38 -2.10 -1.60 -2.00 -2.23 -3.37 -2.21 -1.67 -1.74 -2.45 -1.96 -2.17 -2.42 -3.04 -3.66 -4.06 -2.51 -2.98 -2.60 -2.60
Total Valero Energy Corporation stockholders’ equity 41.82% 40.00% 41.64% 41.78% 41.12% 42.61% 41.51% 38.64% 36.93% 32.59% 31.16% 31.84% 31.95% 31.83% 33.20% 36.31% 37.16% 40.42% 39.46% 40.48% 41.20% 41.03% 40.90%
Noncontrolling interests 4.55 4.41 4.42 3.45 3.30 3.53 3.47 3.13 3.04 2.74 2.63 2.40 2.04 1.90 1.73 1.62 1.53 1.60 1.77 1.36 0.94 0.95 0.90
Total equity 46.37% 44.41% 46.06% 45.24% 44.41% 46.14% 44.98% 41.76% 39.97% 35.33% 33.79% 34.23% 33.99% 33.73% 34.93% 37.94% 38.69% 42.03% 41.23% 41.84% 42.14% 41.98% 41.81%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The overall capital structure exhibits a transition toward a lower reliance on liabilities and a strengthened equity base over the observed period. Total liabilities peaked at 66.27% of total liabilities and equity in June 2021 before entering a sustained decline to 53.63% by September 2024. This reduction is primarily driven by a significant decrease in long-term obligations, which shifted from a peak of 45.61% in September 2020 to 28.29% by the end of the period.

Current Liabilities and Short-Term Obligations
Current liabilities demonstrated significant volatility, reaching a minimum of 14.87% in June 2020 and a peak of 34.14% in June 2022. Accounts payable served as the primary driver of this volatility, fluctuating between a low of 9.47% in June 2020 and a high of 25.87% in June 2022. Income taxes payable also showed a notable spike in mid-2022, reaching 2.48% before normalizing to 0.29% by September 2024.
Long-Term Debt and Liabilities
A distinct cycle of borrowing and repayment is evident in the long-term liability trends. Debt and finance lease obligations (excluding the current portion) rose sharply during the 2020 period, peaking at 28.18% in September 2020. Subsequently, these obligations were systematically reduced, falling to 16.21% by September 2024. Other long-term liabilities followed a similar downward trajectory, declining from 6.78% in March 2019 to 3.36% in September 2024.
Equity and Retained Earnings
Total equity experienced a period of contraction, reaching a low of 33.73% in June 2021, before recovering to 46.37% by September 2024. This recovery was driven predominantly by a substantial increase in retained earnings, which grew from 59.14% in March 2019 to a peak of 77.96% in December 2023. This suggests strong internal profit accumulation over the latter half of the analyzed timeframe.
Treasury Stock and Capital Distribution
An aggressive share repurchase strategy is reflected in the treasury stock account. The negative proportion of treasury stock relative to total liabilities and equity expanded from -28.71% in March 2019 to -46.27% in September 2024. This indicates that a significant portion of the company's equity growth was offset by returning capital to shareholders through buybacks.

In summary, the financial position evolved from a balanced liability-equity split toward a more equity-heavy structure. The reduction in total liabilities, combined with a sharp increase in retained earnings and a consistent increase in treasury stock acquisitions, indicates a strategy of deleveraging and aggressive capital return to shareholders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?