Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

United Rentals Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Equipment rentals 2,747 2,732 2,462 2,175 2,312 2,277 1,951 1,667 1,854 1,861 1,642 1,783 2,062 2,147 1,960 1,795 1,989 1,861 1,631 1,459
Sales of rental equipment 409 181 164 211 324 183 194 267 275 199 176 208 244 198 197 192 186 140 157 181
Sales of new equipment 39 32 38 45 50 47 57 49 78 54 53 62 79 67 60 62 68 54 44 42
Contractor supplies sales 32 32 33 29 29 29 27 24 25 25 23 25 26 27 27 24 25 24 24 18
Service and other revenues 69 74 74 64 61 60 58 50 47 48 45 47 45 49 46 44 38 37 35 34
Revenues 3,296 3,051 2,771 2,524 2,776 2,596 2,287 2,057 2,279 2,187 1,939 2,125 2,456 2,488 2,290 2,117 2,306 2,116 1,891 1,734
Cost of equipment rentals, excluding depreciation (1,057) (1,053) (1,002) (906) (913) (886) (815) (715) (737) (689) (647) (747) (802) (813) (769) (742) (731) (671) (620) (592)
Depreciation of rental equipment (491) (470) (457) (435) (439) (412) (385) (375) (385) (395) (395) (426) (420) (417) (399) (395) (375) (343) (323) (322)
Cost of rental equipment sales (168) (69) (67) (95) (164) (99) (110) (164) (173) (123) (105) (125) (155) (122) (116) (125) (104) (83) (92) (107)
Cost of new equipment sales (31) (25) (31) (37) (41) (38) (48) (42) (67) (47) (46) (54) (68) (58) (51) (54) (58) (46) (38) (37)
Cost of contractor supplies sales (18) (23) (23) (20) (21) (21) (19) (17) (17) (18) (16) (18) (19) (18) (19) (17) (17) (15) (16) (12)
Cost of service and other revenues (43) (45) (41) (39) (37) (37) (35) (30) (31) (29) (29) (28) (27) (27) (25) (23) (23) (20) (20) (18)
Cost of revenues (1,808) (1,685) (1,621) (1,532) (1,615) (1,493) (1,412) (1,343) (1,410) (1,301) (1,238) (1,398) (1,491) (1,455) (1,379) (1,356) (1,308) (1,178) (1,109) (1,088)
Gross profit 1,488 1,366 1,150 992 1,161 1,103 875 714 869 886 701 727 965 1,033 911 761 998 938 782 646
Selling, general and administrative expenses (378) (356) (343) (323) (322) (326) (301) (250) (258) (232) (222) (267) (268) (273) (271) (280) (302) (265) (239) (232)
Merger related costs (3) (1) (22) (11) (2) (1)
Restructuring charge 1 (1) (1) (1) (6) (6) (3) (2) (2) (2) (6) (8) (16) (9) (4) (2)
Non-rental depreciation and amortization (86) (90) (91) (97) (93) (98) (90) (91) (95) (97) (95) (100) (96) (102) (105) (104) (95) (75) (67) (71)
Operating income 1,024 921 715 572 745 679 481 372 510 551 381 358 599 656 529 368 563 578 470 340
Interest expense, net (132) (106) (113) (94) (93) (132) (100) (99) (125) (278) (130) (136) (170) (147) (180) (151) (142) (118) (112) (109)
Other income (expense), net 3 1 6 5 (8) 3 (4) 2 2 2 4 4 1 2 3 4 1 1
Income before provision for income taxes 895 816 608 483 644 550 377 275 387 275 251 226 433 510 351 220 425 460 359 232
Provision for income taxes (256) (210) (115) (116) (163) (141) (84) (72) (90) (67) (39) (53) (95) (119) (81) (45) (115) (127) (89) (49)
Net income 639 606 493 367 481 409 293 203 297 208 212 173 338 391 270 175 310 333 270 183

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Revenue Trends
Revenues exhibited a generally increasing trend from 2018 through 2022, rising from $1,734 million in Q1 2018 to $3,296 million in Q4 2022. This growth was primarily driven by equipment rentals, which consistently rose from $1,459 million in Q1 2018 to a peak of $2,747 million by Q4 2022. Sales of rental equipment and service and other revenues also contributed positively, with noticeable fluctuations. Sales of rental equipment peaked notably in Q4 2021 and Q4 2022. Contractor supplies sales and sales of new equipment remained relatively stable with slight variances across periods.
Cost of Revenues and Gross Profit
The cost of revenues generally increased in line with revenue growth, from -$1,088 million in Q1 2018 to -$1,808 million in Q4 2022. The cost increases were spread across all categories, including equipment rentals, depreciation, and sales-related costs. Despite rising costs, gross profit showed an upward trend overall, increasing from $646 million in Q1 2018 to $1,488 million in Q4 2022, indicating improved operational efficiency or scale benefits over time.
Operating Expenses
Selling, general and administrative expenses rose from -$232 million in Q1 2018 to -$378 million in Q4 2022, reflecting increased spending associated with higher revenues and business growth. Merger-related and restructuring charges were sporadically present, with notable charges occurring between 2018 and 2020, and one-off entries in other periods. Non-rental depreciation and amortization remained moderately steady without major fluctuations.
Profitability
Operating income showed a positive trend with some fluctuations, increasing from $340 million in Q1 2018 to over $1,000 million ($1,024 million) by Q4 2022. This improvement aligns with increased revenues and gross profit. Interest expense mostly trended upward with some variability, peaking notably in Q3 2020, which could reflect changes in debt levels or interest rates. Income before income taxes and net income both generally improved over the period, with net income rising from $183 million in Q1 2018 to $639 million in Q4 2022, indicating stronger bottom-line profitability.
Tax Provision
The provision for income taxes showed volatility, with no clear trend, reflecting changing profitability and tax circumstances each quarter. The tax provision increased significantly in the final quarters of 2021 and 2022, in conjunction with higher income levels.
Summary of Observations
Overall, the data reflects a company exhibiting consistent growth in revenue and profitability over the years analyzed. Expenses rose but were generally well managed relative to increases in revenue, resulting in improved operating and net income. Equipment rentals, the largest revenue component, demonstrated strong growth, underpinning overall financial performance. Periodic restructuring and merger costs were present but did not materially impair long-term profitability trends. The effective tax burden varied but remained within a range that did not substantially hinder net income growth.