Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Common-Size Income Statement 
Quarterly Data

RTX Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 3, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Products sales 72.62 71.41 73.29 72.36 72.06 71.86 74.18 73.21 73.84 74.09 74.06 63.99 73.22 74.28 76.81 75.25 75.14 75.48 76.84 76.06 76.69 76.48
Services sales 27.38 28.59 26.71 27.64 27.94 28.14 25.82 26.79 26.16 25.91 25.94 36.01 26.78 25.72 23.19 24.75 24.86 24.52 23.16 23.94 23.31 23.52
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of sales, products -59.91 -58.89 -61.54 -60.47 -60.19 -60.49 -62.85 -61.41 -64.02 -63.28 -61.96 -68.99 -60.55 -62.16 -63.97 -61.90 -61.54 -62.48 -63.53 -63.50 -62.95 -65.40
Cost of sales, services -19.32 -20.30 -19.00 -19.15 -19.54 -19.24 -17.56 -18.51 -17.83 -18.28 -17.92 -25.71 -18.72 -17.11 -16.32 -17.53 -17.26 -17.43 -16.36 -17.23 -16.74 -16.81
Cost of sales -79.23% -79.19% -80.54% -79.62% -79.72% -79.73% -80.41% -79.92% -81.85% -81.55% -79.88% -94.70% -79.27% -79.27% -80.29% -79.43% -78.80% -79.92% -79.89% -80.73% -79.69% -82.20%
Gross margin 20.77% 20.81% 19.46% 20.38% 20.28% 20.27% 19.59% 20.08% 18.15% 18.45% 20.12% 5.30% 20.73% 20.73% 19.71% 20.57% 21.20% 20.08% 20.11% 19.27% 20.31% 17.80%
Research and development -2.94 -2.84 -3.26 -3.04 -3.23 -3.14 -3.74 -3.74 -3.58 -3.47 -3.80 -5.29 -3.98 -3.53 -3.96 -3.91 -4.28 -4.04 -4.75 -4.17 -4.14 -3.86
Selling, general, and administrative -6.71 -6.69 -6.76 -6.39 -7.29 -7.13 -7.28 -6.91 -7.35 -7.22 -6.90 -10.41 -8.93 -8.12 -7.62 -8.21 -8.73 -9.35 -8.26 -7.58 -8.61 -8.00
Other income (expense), net 0.25 0.29 1.26 0.28 0.19 0.02 1.19 0.67 -4.54 1.93 -0.15 0.02 0.14 0.51 0.16 0.27 0.10 0.18 0.64 0.76 0.52 0.71
Operating profit (loss) 11.38% 11.57% 10.71% 11.22% 9.94% 10.02% 9.76% 10.10% 2.68% 9.69% 9.27% -10.37% 7.96% 9.60% 8.30% 8.73% 8.29% 6.87% 7.74% 8.28% 8.07% 6.64%
Non-service pension income 1.41 1.61 0.42 1.62 1.63 1.80 1.78 1.86 1.90 2.00 2.24 3.29 2.44 2.58 2.58 2.76 2.91 3.05 2.77 3.03 3.09 3.22
Debt extinguishment costs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.81 0.00 0.00 0.00
Interest expense, net -1.69 -1.77 -1.65 -2.00 -2.12 -2.18 -2.25 -2.47 -2.41 -2.10 -2.45 -2.74 -1.82 -1.83 -1.76 -1.83 -2.02 -2.02 -1.62 -2.21 -2.15 -2.27
Non-operating income (expense), net -0.28% -0.16% -1.23% -0.38% -0.49% -0.38% -0.47% -0.61% -0.51% -0.10% -0.21% 0.55% 0.62% 0.75% 0.82% 0.93% 0.89% 1.03% -2.66% 0.82% 0.93% 0.95%
Income (loss) from continuing operations before income taxes 11.10% 11.42% 9.48% 10.85% 9.45% 9.64% 9.29% 9.49% 2.17% 9.59% 9.06% -9.82% 8.58% 10.35% 9.12% 9.66% 9.18% 7.90% 5.09% 9.10% 9.01% 7.59%
Income tax (expense) benefit -2.00 -1.64 -2.41 -1.92 -1.46 -1.64 -2.08 -1.85 -1.28 -0.56 -1.67 2.89 -1.16 -1.74 -1.01 -1.43 -0.98 -0.74 -0.56 -0.02 -2.15 -2.26
Net income (loss) from continuing operations 9.10% 9.77% 7.07% 8.92% 7.99% 8.00% 7.21% 7.64% 0.89% 9.03% 7.39% -6.93% 7.42% 8.60% 8.11% 8.23% 8.20% 7.16% 4.52% 9.09% 6.85% 5.33%
Net loss from discontinued operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.12 0.01 -0.04 -0.05 -0.12
Net income (loss) 9.10% 9.77% 7.07% 8.92% 7.99% 8.00% 7.21% 7.64% 0.89% 9.03% 7.39% -6.93% 7.42% 8.60% 8.11% 8.23% 8.20% 7.04% 4.53% 9.04% 6.80% 5.21%
Noncontrolling interest in subsidiaries’ earnings -0.45 -0.44 -0.38 -0.39 -0.32 -0.44 -0.36 -0.31 -0.32 -0.18 -0.24 -0.38 -0.17 -0.32 -0.25 -0.05 -0.21 -0.15 -0.50 -0.45 -0.30 -0.27
Net income (loss) attributable to common shareowners 8.66% 9.33% 6.69% 8.53% 7.68% 7.56% 6.85% 7.33% 0.56% 8.85% 7.16% -7.31% 7.25% 8.28% 7.86% 8.18% 7.99% 6.90% 4.02% 8.59% 6.50% 4.94%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-03), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Financial performance exhibits a general trajectory of expanding profitability and improved operational efficiency, despite a significant volatility event in the third quarter of 2023. While revenue composition remains relatively stable, there is a visible long-term trend of reducing operating expenses as a percentage of net sales, which has contributed to a steady increase in the net income attributable to common shareowners over the analyzed period.

Revenue Composition and Mix
The revenue stream is primarily driven by product sales, which typically fluctuate between 71% and 77% of net sales. Service sales generally account for 23% to 28% of the total. A notable anomaly occurred on September 30, 2023, where service sales spiked to 36.01% while product sales dropped to 63.99%. Outside of this specific instance, the revenue mix has remained consistent, with a slight long-term shift toward a higher proportion of services beginning in 2024.
Gross Margin and Cost Analysis
Gross margins are largely stable, typically oscillating between 18% and 21%. However, a severe contraction occurred on September 30, 2023, with the margin falling to 5.30%, driven by a sharp increase in total cost of sales to 94.70% of net sales. Recovery was immediate in the following quarter, with margins returning to 20.12%. In the later periods of 2025 and 2026, there is a gradual improvement in the cost of sales for products, which declined from approximately 65% in early 2021 to below 60% by early 2026.
Operating Efficiency and Expense Trends
Operating profit shows a clear upward trend, rising from 6.64% in March 2021 to a peak of 11.57% by March 2026, excluding the outlier in September 2023. This improvement is supported by a disciplined reduction in operating expenses. Research and development costs decreased from a range of 3.8% to 4.7% in 2021 to approximately 2.8% to 2.9% by mid-2026. Similarly, selling, general, and administrative expenses declined from an average of 8% in 2021 to approximately 6.7% in 2026.
Net Profitability and Non-Operating Factors
Net income attributable to common shareowners demonstrates a general increase, moving from 4.94% in March 2021 to 8.66% by June 2026. This growth is tempered by a steady decline in non-service pension income, which dropped from over 3% in 2021 to approximately 1.4% by 2026. A significant one-time impact is noted in December 2021 due to debt extinguishment costs amounting to 3.81% of net sales. Another sharp decline in net income is observed in June 2024 (0.56%), which appears disconnected from the operating profit of 2.68% for that period, suggesting the impact of non-operating expenses or tax adjustments.

AI Ask an analyst for more