Stock Analysis on Net

RH (NYSE:RH)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 26, 2023.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

RH, common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017
Accounts payable and accrued expenses
Deferred revenue and customer deposits
Convertible senior notes due 2024, net
Convertible senior notes due 2023, net
Convertible senior notes due 2020, net
Convertible senior notes due 2019, net
Convertible senior notes repurchase obligation
Current operating lease liabilities
Other current liabilities
Current liabilities
Asset based credit facility
Term loan B, net
Term loan B-2, net
FILO term loan, net
Second lien term loan, net
Term loan, net
Real estate loans
Equipment promissory notes, net
Convertible senior notes due 2024, net
Convertible senior notes due 2023, net
Convertible senior notes due 2020, net
Convertible senior notes due 2019, net
Non-current operating lease liabilities
Non-current finance lease liabilities
Deferred tax liabilities
Financing obligations under build-to-suit lease transactions
Deferred rent and lease incentives
Other non-current obligations
Non-current liabilities
Total liabilities
Preferred stock, $0.0001 par value per share, no shares issued or outstanding
Common stock, $0.0001 par value per share
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings (accumulated deficit)
Treasury stock, at cost
Stockholders’ equity (deficit)
Total liabilities and stockholders’ equity (deficit)

Based on: 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).

Accounts payable and accrued expenses
The proportion of accounts payable and accrued expenses relative to total liabilities and stockholders' equity exhibited fluctuations over the analyzed periods. Initially rising from about 12% in April 2017 to a peak near 18% in early 2018, it subsequently declined, reaching lows below 7% during 2021 and early 2023, indicating a reduced reliance on these obligations within total funding structure.
Deferred revenue and customer deposits
This category showed moderate variability, generally ranging between approximately 6% and 11%. The values increased up to around 11.5% in mid-2021, then dipped back to near 6% by early 2023, suggesting shifting patterns in advance payments or customer deposits over the period.
Convertible senior notes
Several issues of convertible senior notes are represented with varying maturities. Overall, these notes formed a significant share of total liabilities at times, particularly notable in the 2017-2019 periods (e.g., due 2019 peaking close to 19%). Over time, the shares of these obligations significantly decreased, especially for notes due in 2023 and 2024, where percentages declined to below 1% by the latest periods, reflecting repayments or conversions.
Current operating lease liabilities
Current operating lease liabilities remained relatively stable around 2-2.5% for most of the timeframe until mid-2021, after which they declined steadily to approximately 1.3-1.5% by early 2023, indicating a reduction in short-term lease obligations.
Other current liabilities
Other current liabilities experienced some volatility, initially fluctuating between roughly 2% and 6%, with a notable peak near 6% in late 2020. From mid-2021 onwards, these liabilities decreased gradually to about 1.9% by early 2023, consistent with overall declines in current obligations.
Current liabilities
The share of current liabilities in total funding peaked strongly near 50% in early 2018 but overall exhibited a downward trend from nearly 30% in 2017 to approximately 16% by early 2023. This trend suggests a shift towards longer-term financing or repayment of short-term obligations over time.
Term loans and related debt instruments
Term loan B and subsequent related tranches emerged prominently from late 2021, accounting for significant proportions (around 33% to 36%). This indicates a strategic shift toward longer-term debt instruments. Other term loans and credit facilities showed sporadic appearances and smaller relative shares.
Equipment promissory notes
These liabilities declined consistently from around 1.6% in mid-2019 to near zero by mid-2020, showing repayment or reclassification of such obligations.
Non-current operating lease liabilities
Non-current operating lease liabilities stayed mostly in the 15-17% range until early 2021, after which a marked decline occurred, falling to under 10% by early 2023. This reduction may be associated with lease terminations or modifications.
Non-current finance lease liabilities
Initially rising above 18% in 2018 and 2019, these liabilities decreased notably from 2020 onward, reaching around 10-12% by early 2023, reflecting a reduced finance lease burden.
Other non-current obligations
After a rise from about 2.3% to over 4% in the 2017-2018 period, other non-current obligations diminished progressively to approximately 0.15% by early 2023, confirming a trend of de-leveraging or settlement of miscellaneous long-term liabilities.
Non-current liabilities overall
The share of non-current liabilities fluctuated widely, peaking near 75% in 2017-2018, then declining to about 40% in 2021, before rising again to roughly 68% by early 2023. These oscillations reflect dynamic refinancing, bond maturities, and shifts between current and long-term classifications.
Total liabilities
While total liabilities as a proportion of total funding sources exceeded 100% at times (notably in mid-2017 and 2018 to 2019), they generally trended downward from over 100% to the range of 78-85% by early 2023, indicating progressive improvement in the equity base and reduction of liabilities relative to total capitalization.
Stockholders’ equity
Stockholders’ equity exhibited substantial variability, starting at about 32% in early 2017, turning negative during most of 2017-2019, and then recovering steadily from 2020 onward, reaching approximately 15-24% by 2023. This recovery reflects improvements in retained earnings and overall financial health.
Retained earnings
Retained earnings showed an increasing trend from about 7.5% in early 2017, dipping significantly into negative territory in 2018 and 2019 (as low as -22%), then recovering strongly post-2020 to positive levels exceeding 16% by 2022-2023, indicating a recovery in cumulative profitability or reduction in accumulated deficits.
Additional paid-in capital
This component displayed a pronounced decline from near 53% in early 2018 to below 5% in 2022 and 2023, suggesting share repurchases, dividends, or other transactions impacting paid-in capital structure.
Treasury stock
Treasury stock values showed substantial negative peaks primarily in 2017-2018, indicating share repurchases. In later periods, data is sparse or minimal, suggesting reduced activity or different accounting treatments.