Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

PepsiCo Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Net fixed asset turnover 3.38 3.56 3.55 3.29 3.48
Net fixed asset turnover (including operating lease, right-of-use asset) 3.05 3.24 3.25 3.05 3.22
Total asset turnover 0.91 0.94 0.86 0.76 0.86
Equity turnover 4.94 5.04 4.95 5.23 4.54

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. PepsiCo Inc. net fixed asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). PepsiCo Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2021 to 2022 and from 2022 to 2023.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. PepsiCo Inc. total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. PepsiCo Inc. equity turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Net Fixed Asset Turnover

PepsiCo Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Net revenue 91,471 86,392 79,474 70,372 67,161
Property, plant and equipment, net 27,039 24,291 22,407 21,369 19,305
Long-term Activity Ratio
Net fixed asset turnover1 3.38 3.56 3.55 3.29 3.48
Benchmarks
Net Fixed Asset Turnover, Competitors2
Altria Group Inc. 14.82 15.61 16.75 13.00 12.56
Coca-Cola Co. 4.95 4.37 3.90 3.06 3.44
Mondelēz International Inc. 3.72 3.49 3.32 2.94 2.96
Net Fixed Asset Turnover, Sector
Food, Beverage & Tobacco 4.15 4.16 4.06 3.62 3.80
Net Fixed Asset Turnover, Industry
Consumer Staples 5.24 5.30 5.14 4.44 4.34

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Net fixed asset turnover = Net revenue ÷ Property, plant and equipment, net
= 91,471 ÷ 27,039 = 3.38

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. PepsiCo Inc. net fixed asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

PepsiCo Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Net revenue 91,471 86,392 79,474 70,372 67,161
 
Property, plant and equipment, net 27,039 24,291 22,407 21,369 19,305
Operating lease right-of-use assets 2,905 2,373 2,020 1,670 1,548
Property, plant and equipment, net (including operating lease, right-of-use asset) 29,944 26,664 24,427 23,039 20,853
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 3.05 3.24 3.25 3.05 3.22
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Coca-Cola Co. 4.33 3.82 3.41 2.68 3.05
Mondelēz International Inc. 3.47 3.25 3.10 2.75 2.78
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Food, Beverage & Tobacco 3.76 3.78 3.71 3.32 3.50
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Consumer Staples 4.75 4.77 4.62 3.96 4.24

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Net revenue ÷ Property, plant and equipment, net (including operating lease, right-of-use asset)
= 91,471 ÷ 29,944 = 3.05

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). PepsiCo Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2021 to 2022 and from 2022 to 2023.

Total Asset Turnover

PepsiCo Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Net revenue 91,471 86,392 79,474 70,372 67,161
Total assets 100,495 92,187 92,377 92,918 78,547
Long-term Activity Ratio
Total asset turnover1 0.91 0.94 0.86 0.76 0.86
Benchmarks
Total Asset Turnover, Competitors2
Altria Group Inc. 0.63 0.68 0.66 0.55 0.51
Coca-Cola Co. 0.47 0.46 0.41 0.38 0.43
Mondelēz International Inc. 0.50 0.44 0.43 0.39 0.40
Total Asset Turnover, Sector
Food, Beverage & Tobacco 0.64 0.63 0.59 0.53 0.56
Total Asset Turnover, Industry
Consumer Staples 1.55 1.50 1.40 1.31 1.37

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Total asset turnover = Net revenue ÷ Total assets
= 91,471 ÷ 100,495 = 0.91

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. PepsiCo Inc. total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Equity Turnover

PepsiCo Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Selected Financial Data (US$ in millions)
Net revenue 91,471 86,392 79,474 70,372 67,161
Total PepsiCo common shareholders’ equity 18,503 17,149 16,043 13,454 14,786
Long-term Activity Ratio
Equity turnover1 4.94 5.04 4.95 5.23 4.54
Benchmarks
Equity Turnover, Competitors2
Altria Group Inc. 9.21 4.04
Coca-Cola Co. 1.76 1.78 1.68 1.71 1.96
Mondelēz International Inc. 1.27 1.17 1.02 0.96 0.95
Equity Turnover, Sector
Food, Beverage & Tobacco 2.86 2.90 2.63 2.47 2.31
Equity Turnover, Industry
Consumer Staples 5.38 5.11 4.84 4.60 4.48

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Equity turnover = Net revenue ÷ Total PepsiCo common shareholders’ equity
= 91,471 ÷ 18,503 = 4.94

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. PepsiCo Inc. equity turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.