Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paycom Software Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Recurring 398,763 394,522 444,421 364,008 328,150 311,534 348,164 280,026 251,306 237,585 267,774 216,747 192,664 177,950 238,495 190,161 171,405 165,998 196,864 147,931 130,830 126,609 151,885
Implementation and other 7,540 6,617 7,216 6,600 6,017 5,390 5,355 4,960 4,888 4,561 4,424 4,200 3,868 3,637 3,873 3,248 3,601 3,315 3,079 2,401 2,458 2,191 2,031
Revenues 406,303 401,139 451,637 370,608 334,167 316,924 353,519 284,986 256,194 242,146 272,198 220,947 196,532 181,587 242,368 193,409 175,006 169,313 199,943 150,332 133,288 128,800 153,916
Operating expenses (55,600) (54,617) (53,085) (47,541) (44,169) (39,604) (38,492) (37,863) (34,766) (28,773) (29,073) (26,127) (24,278) (23,257) (24,116) (23,183) (21,088) (20,289) (24,776) (19,828) (18,158) (17,677) (20,568)
Depreciation and amortization (13,341) (12,811) (12,147) (11,530) (10,935) (10,478) (9,992) (8,660) (7,914) (7,637) (7,200) (6,903) (6,634) (6,301) (5,930) (5,615) (5,304) (4,950) (4,542) (4,274) (3,967) (3,254) (3,037)
Cost of revenues (68,941) (67,428) (65,232) (59,071) (55,104) (50,082) (48,484) (46,523) (42,680) (36,410) (36,273) (33,030) (30,912) (29,558) (30,046) (28,798) (26,392) (25,239) (29,318) (24,102) (22,125) (20,931) (23,605)
Gross profit 337,362 333,711 386,405 311,537 279,063 266,842 305,035 238,463 213,514 205,736 235,925 187,917 165,620 152,029 212,322 164,611 148,614 144,074 170,625 126,230 111,163 107,869 130,311
Sales and marketing (101,162) (106,435) (103,574) (92,727) (91,114) (87,724) (74,996) (75,509) (69,745) (67,979) (62,761) (62,488) (62,146) (56,064) (55,018) (51,006) (47,060) (41,575) (39,645) (42,699) (37,183) (31,647) (32,352)
Research and development (51,864) (49,118) (42,669) (39,569) (40,366) (36,803) (31,605) (34,414) (31,077) (28,224) (24,711) (25,073) (21,772) (21,778) (21,621) (18,211) (19,605) (16,775) (18,489) (12,740) (11,526) (10,731) (11,250)
General and administrative (71,827) (75,965) (65,605) (60,021) (60,693) (57,912) (60,504) (49,606) (59,980) (54,063) (46,191) (56,713) (40,516) (40,837) (40,134) (29,148) (25,728) (27,460) (45,198) (22,905) (22,048) (18,995) (32,657)
Depreciation and amortization (15,608) (14,927) (14,125) (13,386) (12,625) (12,090) (11,663) (10,308) (9,407) (8,380) (7,716) (7,396) (7,150) (6,774) (6,285) (5,952) (5,665) (5,378) (4,805) (4,473) (4,161) (3,459) (3,032)
Administrative expenses (240,461) (246,445) (225,973) (205,703) (204,798) (194,529) (178,768) (169,837) (170,209) (158,646) (141,379) (151,670) (131,584) (125,453) (123,058) (104,317) (98,058) (91,188) (108,137) (82,817) (74,918) (64,832) (79,291)
Operating income 96,901 87,266 160,432 105,834 74,265 72,313 126,267 68,626 43,305 47,090 94,546 36,247 34,036 26,576 89,264 60,294 50,556 52,886 62,488 43,413 36,245 43,037 51,020
Interest expense (222) (602) (837) (949) (1,018) (354) (215) (3) (16) (146) (260) (258) (276) (348) (384) (34)
Other income (expense), net 5,362 6,183 6,004 9,104 2,041 878 1,412 1,376 244 146 629 354 246 162 (930) 971 195 (263) (100) (366) 583 515 1,030
Income before income taxes 102,041 92,847 165,599 113,989 75,288 72,837 127,464 70,002 43,549 47,236 95,175 36,601 34,282 26,735 88,318 61,119 50,491 52,365 62,112 42,699 36,444 43,518 52,050
Provision for income taxes (26,822) (28,331) (46,303) (34,038) (23,135) (15,482) (35,534) (21,315) (13,170) 5,042 (30,559) (12,234) (6,800) 1,854 (25,303) (15,739) (11,339) (3,603) (14,830) (11,285) (7,675) (7,796) (10,890)
Net income 75,219 64,516 119,296 79,951 52,153 57,355 91,930 48,687 30,379 52,278 64,616 24,367 27,482 28,589 63,015 45,380 39,152 48,762 47,282 31,414 28,769 35,722 41,160

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Revenue Trends
Revenues exhibited a generally increasing trend over the reviewed periods, rising from approximately $154 million in March 2018 to $406 million by September 2023. Notable fluctuations occurred, with temporary declines particularly in mid-2020, likely reflecting broader economic impacts. Recurring revenue forms the bulk of total revenues, growing substantially from around $152 million in early 2018 to $399 million in late 2023, indicating solid customer retention and recurring business strength. Implementation and other revenues increased steadily but remain a smaller portion of total revenues.
Gross Profit and Cost of Revenues
Gross profit increased consistently in line with revenues, rising from about $130 million in early 2018 to over $337 million by late 2023. The cost of revenues also grew but at a somewhat proportional rate. Gross margins appear stable given the parallel trends in revenue and cost of revenues, reflecting efficient cost management in delivering products and services.
Operating Expenses
Operating expenses increased across all categories. Sales and marketing expenses rose substantially from approximately $32 million to over $100 million, reflecting significant investment in promoting products and market expansion. Research and development expenses also increased significantly, from around $11 million to $52 million, indicating a commitment to innovation and product development. General and administrative expenses grew markedly from about $33 million to over $71 million, which may reflect scaling of administrative functions to support business growth. Depreciation and amortization under operating expenses showed a steady increase, consistent with capital investments and asset base expansion.
Operating Income and Profitability
Operating income showed strong growth overall, rising from around $51 million in early 2018 to peaks over $160 million in early 2023, though with some volatility including a notable drop in mid-2020 coinciding with global economic challenges. This positive trend reflects effective control over costs relative to revenue growth, although the volatility suggests sensitivity to external conditions. After accounting for interest expense and other income, income before taxes mirrored operating income trends closely and demonstrated robust profitability gains.
Income Taxes and Net Income
The provision for income taxes demonstrated considerable variability, including some quarters with negative values indicating tax benefits or credits, especially around 2020-2021. Net income followed the general positive trajectory of income before taxes but exhibited quarter-to-quarter volatility. The lowest net income points correspond with quarters that had higher tax provisions or reduced operating income, while peak net income periods coincide with strong operating performance. Overall, net income increased significantly, reaching over $75 million in late 2023 compared to approximately $41 million in early 2018.
Summary of Financial Health and Growth
The data depicts a company experiencing strong revenue growth driven by recurring revenues, accompanied by increasing gross profit and scalable but growing operating expenses. Investments in sales, marketing, and researchR&D highlight a focus on both market expansion and product development. Profitability improved considerably over time despite some volatility linked to external factors, likely including the pandemic impact. The tax provisions suggest some variability in the effective tax rate, possibly influenced by timing or jurisdictional factors. Overall, financial performance over the periods analyzed points to expanding business operations with improving profitability and sustained investment in growth areas.