Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
Between 2018 and 2022, a consistent upward trajectory is observed in both operating cash flow and free cash flow to equity (FCFE), indicating a strengthening capacity to generate liquid assets available for distribution to shareholders.
- Operating Cash Flow Growth
- Net cash provided by operating activities increased from 184,817 thousand US dollars in 2018 to 365,103 thousand US dollars in 2022. This represents a total increase of approximately 97.5% over the five-year period. Growth was most pronounced between 2020 and 2021, where operating cash flow rose by approximately 40.5%.
- Free Cash Flow to Equity (FCFE) Expansion
- FCFE followed a similar growth trend, rising from 123,965 thousand US dollars in 2018 to 221,582 thousand US dollars in 2022. After a period of modest growth between 2018 and 2020, a significant acceleration occurred in 2021, with FCFE increasing by approximately 45.7% in a single year.
- Cash Conversion Analysis
- The conversion of operating cash flow into FCFE remained relatively stable throughout the period. While the conversion rate was 67.1% in 2018, it adjusted to approximately 57.8% in 2019 and 2020, before stabilizing at 60.7% by 2022. This suggests a consistent proportionality between the cash generated from core operations and the cash remaining after accounting for capital expenditures and net debt repayments.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Price to FCFE Ratio, Current
| No. shares of common stock outstanding | 57,700,820 |
| Selected Financial Data (US$) | |
| Free cash flow to equity (FCFE) (in thousands) | 221,582) |
| FCFE per share | 3.84 |
| Current share price (P) | 162.66 |
| Valuation Ratio | |
| P/FCFE | 42.36 |
| Benchmarks | |
| P/FCFE, Industry | |
| Industrials | 37.32 |
Based on: 10-K (reporting date: 2022-12-31).
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Data adjusted for splits and stock dividends.
3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 221,582,000 ÷ 57,871,962 = 3.83
4 Closing price as at the filing date of Paycom Software Inc. Annual Report.
5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 307.45 ÷ 3.83 = 80.30
The financial data indicates a period of significant valuation volatility between 2018 and 2022, characterized by a sharp expansion and subsequent contraction of the Price to Free Cash Flow to Equity (P/FCFE) multiple.
- Share Price Performance
- The share price experienced an aggressive upward trajectory from 2018 to 2020, rising from US$ 178.38 to a peak of US$ 401.55. This growth was followed by a corrective phase, with the price declining to US$ 307.45 by the end of 2022.
- Free Cash Flow to Equity (FCFE) per Share
- In contrast to the volatility of the share price, the FCFE per share exhibited consistent and uninterrupted growth over the five-year period. Values increased from US$ 2.16 in 2018 to US$ 3.83 in 2022, representing a steady improvement in the company's ability to generate cash available to shareholders.
- P/FCFE Ratio Dynamics
- The P/FCFE ratio reflects a substantial valuation surge that peaked in 2020 at 176.54. This peak was primarily driven by the rapid increase in share price, which far outpaced the growth of FCFE per share during the same period. Following 2020, the ratio contracted significantly, falling to 99.34 in 2021 and further to 80.30 in 2022.
The convergence of the P/FCFE ratio in 2022 to a level nearly identical to that of 2018 suggests a normalization of market valuation. The decline in the multiple from its peak was a result of both a decreasing share price and a simultaneous increase in FCFE per share, indicating that the valuation became more aligned with fundamental cash flow performance toward the end of the observed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?