Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Paycom Software Inc., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of long-term debt1
Operating lease liability
Market value of common equity
Market (fair) value of Paycom
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


Market (fair) value of Paycom
The market value exhibited a significant upward trend from 2018 to 2020, increasing from approximately 10.28 billion USD to 23.24 billion USD. This represents more than a twofold growth in the two-year period. However, from 2020 onward, the market value declined each year, dropping to around 19.07 billion USD in 2021 and further to 17.86 billion USD in 2022. Despite this decrease, the market value remains substantially higher than at the start of the period.
Invested capital
The invested capital showed consistent growth across the entire five-year span. Starting at about 523 million USD in 2018, it increased steadily each year, reaching nearly 1.48 billion USD by the end of 2022. The largest annual increases occurred in the later years, particularly from 2020 to 2021 and from 2021 to 2022, indicating ongoing capital investments or retained earnings fueling growth.
Market value added (MVA)
Market value added followed a pattern similar to the market value, rising sharply from about 9.76 billion USD in 2018 to 22.38 billion USD in 2020. It then decreased in the subsequent years, falling to approximately 17.88 billion USD in 2021 and then to 16.38 billion USD in 2022. Despite this decrease, MVA remains significantly positive, suggesting the company continues to create substantial value over and above the invested capital.

MVA Spread Ratio

Paycom Software Inc., MVA spread ratio calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =


Market Value Added (MVA)
The market value added has demonstrated significant growth from 2018 through 2020, increasing from approximately $9.76 billion to $22.38 billion. However, after reaching this peak in 2020, a declining trend is observed, with MVA decreasing to $17.88 billion in 2021 and further to $16.38 billion in 2022. This indicates a reduction in the market’s valuation premium relative to invested capital during the last two years.
Invested Capital
Invested capital has steadily increased each year across the period analyzed. Starting at $523 million in 2018, it rose consistently to approximately $1.48 billion by the end of 2022. This continuous increase reflects ongoing investments and growth in the capital base of the company over the five-year span.
MVA Spread Ratio
The MVA spread ratio, which measures the relative premium of market value over invested capital, showed a rising trend from 2018 to 2020, increasing from 1866.8% to a peak of 2602.75%. This suggests improved market valuation relative to capital invested during these years. Nonetheless, post-2020, a notable decrease occurred, with the ratio falling to 1503.59% in 2021 and further to 1108.18% in 2022. This decline parallels the reduction in MVA and indicates diminishing returns or value creation relative to the capital invested during the latter part of the analyzed period.
Summary
The overall pattern indicates that while invested capital expanded steadily without interruption, the market value added increased substantially up to 2020 but experienced volatility and decline thereafter. Correspondingly, the MVA spread ratio peaked in 2020 before declining considerably over the subsequent two years, pointing to a less favorable valuation environment or performance relative to the company's capital investments in that timeframe.

MVA Margin

Paycom Software Inc., MVA margin calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Revenues
Add: Increase (decrease) in deferred revenue
Adjusted revenues
Performance Ratio
MVA margin2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × ÷ =


Market Value Added (MVA)
The market value added shows a general upward trend from 2018 to 2020, increasing from approximately 9.76 billion to 22.38 billion US dollars. This indicates significant value creation during these years. However, after 2020, there is a notable decline, with MVA decreasing to about 17.88 billion in 2021 and further to 16.38 billion in 2022. This suggests a reversal in market valuation growth in the latter years.
Adjusted Revenues
Adjusted revenues consistently increased throughout the period, starting at around 579 million US dollars in 2018 and rising steadily each year to reach approximately 1.39 billion by the end of 2022. This reflects strong and continuous growth in the company's core business activities over the five-year span.
MVA Margin
The MVA margin exhibited a peak in 2020 at approximately 2627.21%, representing high efficiency in converting revenue growth into market value. However, there is a significant decline after 2020, falling to 1671.14% in 2021 and further down to 1177.7% in 2022. Despite remaining positive and substantial, this declining margin indicates a reduced incremental market value generated per unit of revenue in the recent years.