Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paycom Software Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Recurring 1,351,856 1,036,691 825,856 724,428 557,255
Implementation and other 23,362 18,833 15,578 13,243 9,081
Revenues 1,375,218 1,055,524 841,434 737,671 566,336
Operating expenses (169,806) (130,475) (97,778) (89,336) (76,231)
Depreciation and amortization (42,935) (31,411) (25,768) (20,411) (14,532)
Cost of revenues (212,741) (161,886) (123,546) (109,747) (90,763)
Gross profit 1,162,477 893,638 717,888 627,924 475,573
Sales and marketing (346,561) (275,994) (235,716) (179,286) (143,881)
Research and development (148,343) (118,426) (90,244) (73,080) (46,247)
General and administrative (239,130) (209,840) (178,200) (127,534) (96,605)
Depreciation and amortization (49,764) (35,811) (27,605) (21,800) (15,125)
Administrative expenses (783,798) (640,071) (531,765) (401,700) (301,858)
Operating income 378,679 253,567 186,123 226,224 173,715
Interest expense (2,536) (19) (940) (766)
Other income (expense), net 13,435 2,395 (168) 803 1,762
Income before income taxes 389,578 255,962 185,936 226,087 174,711
Provision for income taxes (108,189) (60,002) (42,483) (45,511) (37,646)
Net income 281,389 195,960 143,453 180,576 137,065

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data reflects significant growth and evolving cost structures over the five-year period ending December 31, 2022.

Revenue and Recurring Revenue Trends
Revenues increased substantially from approximately $566 million in 2018 to about $1.38 billion in 2022, representing strong top-line growth. Recurring revenues, a significant component of total revenues, also expanded from around $557 million to nearly $1.35 billion, indicating a growing and stable revenue base. Implementation and other revenues showed steady but more moderate increases compared to recurring revenues.
Cost and Expense Patterns
Operating expenses increased continuously, from about $76 million in 2018 to nearly $170 million in 2022, reflecting investments in operational capacity. Depreciation and amortization expenses likewise rose significantly, more than doubling from approximately $14.5 million to $42.9 million, indicative of increased capital expenditures or asset base growth.
Cost of revenues increased in tandem with revenue growth, more than doubling from roughly $90.8 million to $212.7 million over the period. Sales and marketing expenses exhibited a strong upward trend, rising from $143.9 million to $346.6 million, consistent with efforts to support revenue growth and market expansion.
Research and development expenses also increased steadily, from about $46.2 million to $148.3 million, signaling substantial investment in innovation and product development. General and administrative expenses expanded from $96.6 million to $239.1 million, reflecting scaling support functions in line with business growth.
Administrative expenses, which include sales and marketing, research and development, and general and administrative costs, rose dramatically from $301.9 million to $783.8 million, showing significant overall operational expenditure growth.
Profitability Metrics
Gross profit grew significantly from approximately $476 million to over $1.16 billion, highlighting strong margin retention despite increasing cost of revenues. Operating income fluctuated but generally trended upward, rising from about $174 million to nearly $379 million. This suggests the company improved operating efficiency or scaled profitably as revenues expanded.
Interest expense was relatively low throughout most years but increased noticeably to $2.5 million in 2022, potentially indicating additional financing or changes in debt structure. Other income (expense), net, showed some volatility but improved notably to $13.4 million in 2022, contributing positively to pre-tax income.
Income before income taxes grew substantially, from around $175 million to nearly $390 million, consistent with rising operating income and other income components. Provision for income taxes increased proportionally, suggesting a stable effective tax burden relative to income.
Net income followed a generally upward trend, increasing from approximately $137 million in 2018 to $281 million in 2022, underscoring enhanced profitability and operational success over the period.