Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Common-Size Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Paycom Software Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Recurring
Implementation and other
Revenues
Operating expenses
Depreciation and amortization
Cost of revenues
Gross profit
Sales and marketing
Research and development
General and administrative
Depreciation and amortization
Administrative expenses
Operating income
Interest expense
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data over the five-year period reveals several notable trends and patterns that are pertinent to the company's operational efficiency and profitability.

Revenue Composition
The recurring revenues consistently represent the vast majority of total revenues, maintaining a stable share slightly above 98%. Implementation and other revenues consistently make up a small portion, remaining relatively stable around 1.6% to 1.85% of total revenues.
Cost Structure
The overall cost of revenues as a percentage of revenues remained relatively consistent, fluctuating narrowly around 15% to 16%. Depreciation and amortization costs within cost of revenues demonstrated a slight upward trend, increasing from 2.57% in 2018 to 3.12% in 2022, which may indicate growing investments in capital assets or intangible assets being amortized.
Profitability at Gross Level
Gross profit margins stayed robust throughout the period, holding above 83%, though there was a slight decrease from the peak of 85.32% in 2020 to 84.53% in 2022. This points to a stable efficiency in managing direct costs relative to revenue.
Operating Expenses
There was variability in operating expenses relative to revenues. Sales and marketing expenses showed fluctuations with a peak at over 28% in 2020, followed by a decline to 25.2% by 2022, suggesting efforts to optimize customer acquisition costs. Research and development expenses steadily increased from 8.17% in 2018 to over 11% in 2021, before slightly receding to 10.79% in 2022, highlighting sustained investment in product development. General and administrative expenses rose sharply to over 21% in 2020 but decreased to 17.39% in 2022, indicating possible cost control measures or operational scaling efficiencies. Inclusion of depreciation and amortization within administrative expenses increased over time, confirming the trend seen in cost of revenues.
Operating Income and Margins
Operating income as a percentage of revenues saw a noticeable decline from the steady 30.67% in the first two years to 22.12% in 2020, recovering partially to 27.54% by 2022. This volatility could reflect the impact of changes in sales and marketing spend alongside administrative cost fluctuations. Despite this, operating margins remain healthy, demonstrating solid core profitability.
Other Income and Interest
Interest expenses remained negligible throughout the period, implying low levels of debt financing or effective cost management on borrowed funds. Other income (expense) showed some variability, with a more positive contribution noted in 2022, increasing to nearly 1% of revenues, which could have augmented profitability in that year.
Income Taxes
The provision for income taxes experienced some fluctuation, generally ranging from about 5% to nearly 8% of revenues. The increase to 7.87% in 2022 is notable and could reflect tax rate changes or variations in pre-tax income composition.
Net Income
Net income margins followed a similar pattern to operating income, peaking near 24.48% in 2019, declining in 2020 to 17.05%, then showing a gradual increase through 2022, reaching 20.46%. This trend indicates resilience in overall profitability despite fluctuations in operating expenses and other factors, suggesting effective management of costs and revenue quality.