AI Tokens
Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Paycom Software Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 23.79% = 7.21% × 3.30
Dec 31, 2021 21.93% = 6.09% × 3.60
Dec 31, 2020 21.88% = 5.50% × 3.98
Dec 31, 2019 34.29% = 7.26% × 4.72
Dec 31, 2018 40.95% = 9.01% × 4.55

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Equity (ROE) exhibited a significant downward trajectory between 2018 and 2020, falling from a peak of 40.95% to a low of 21.88%. Following this contraction, a period of stabilization and moderate recovery occurred, with ROE rising to 23.79% by December 31, 2022.

Return on Assets (ROA)
Asset efficiency followed a U-shaped trend over the five-year period. A consistent decline was observed from 2018 to 2020, where ROA dropped from 9.01% to 5.50%. This trend reversed after 2020, with a steady recovery leading to a value of 7.21% by the end of 2022, indicating an improvement in the company's ability to generate earnings from its total asset base.
Financial Leverage
The financial leverage ratio peaked in 2019 at 4.72 before entering a sustained decline through 2022, ending at 3.30. This downward trend signifies a reduction in the use of debt or a relative increase in equity to finance assets, resulting in a less leveraged capital structure over time.
Interdependency of ROE Components
The sharp reduction in ROE observed between 2018 and 2020 was a dual-factor result of both declining asset productivity (ROA) and a reduction in financial leverage. Notably, the recovery in ROE from 2021 to 2022 was driven exclusively by the improvement in ROA, as this recovery occurred despite a continued decrease in financial leverage. This suggests that recent gains in shareholder returns are rooted in operational efficiency rather than financial engineering.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Paycom Software Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 23.79% = 20.46% × 0.35 × 3.30
Dec 31, 2021 21.93% = 18.57% × 0.33 × 3.60
Dec 31, 2020 21.88% = 17.05% × 0.32 × 3.98
Dec 31, 2019 34.29% = 24.48% × 0.30 × 4.72
Dec 31, 2018 40.95% = 24.20% × 0.37 × 4.55

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Equity (ROE) experienced a significant overall decline between 2018 and 2022, falling from 40.95% to 23.79%. This downward trajectory was most pronounced between 2018 and 2020, after which the metric stabilized and showed a modest recovery in the final year of the period.

Net Profit Margin
Profitability exhibited volatility, characterized by a sharp contraction in 2020 where the margin fell to 17.05% from a 2019 high of 24.48%. A steady recovery followed, with the margin ascending to 20.46% by 2022, although it remained below the levels observed at the start of the period.
Asset Turnover
Asset efficiency remained relatively stable with minor fluctuations. After a decrease to 0.30 in 2019, the ratio climbed gradually to 0.35 by 2022. This component showed the least variance and contributed minimally to the overall shift in ROE.
Financial Leverage
A consistent downward trend is observed in financial leverage, which peaked at 4.72 in 2019 before declining steadily to 3.30 by 2022. This reduction in leverage acted as a primary drag on the ROE, indicating a shift toward a less debt-reliant capital structure.

The disaggregation of ROE indicates that the decline in shareholder returns was primarily driven by a systematic reduction in financial leverage and a temporary compression of profit margins in 2020. The slight rebound in ROE toward 2022 is attributable to improving net profit margins and marginal gains in asset turnover, which partially offset the ongoing deleveraging process.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Paycom Software Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 23.79% = 0.72 × 0.99 × 28.51% × 0.35 × 3.30
Dec 31, 2021 21.93% = 0.77 × 1.00 × 24.25% × 0.33 × 3.60
Dec 31, 2020 21.88% = 0.77 × 1.00 × 22.10% × 0.32 × 3.98
Dec 31, 2019 34.29% = 0.80 × 1.00 × 30.78% × 0.30 × 4.72
Dec 31, 2018 40.95% = 0.78 × 1.00 × 30.98% × 0.37 × 4.55

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Equity (ROE) exhibited a significant overall contraction, decreasing from 40.95% in 2018 to 23.79% by 2022. The most pronounced decline occurred between 2019 and 2020, after which the ratio stabilized and began a modest recovery in the final two years of the period.

Operational Performance
The EBIT Margin showed volatility, dropping from 30.98% in 2018 to a low of 22.10% in 2020 before recovering to 28.51% by 2022. This suggests an initial period of operational margin compression followed by a successful recovery in profitability. Asset Turnover remained relatively stable, fluctuating within a narrow range between 0.30 and 0.37, indicating consistent efficiency in utilizing assets to generate revenue.
Financial Leverage and Interest Burden
A persistent downward trend is observed in Financial Leverage, which declined from 4.55 in 2018 to 3.30 in 2022. This reduction in the use of debt as a multiplier for equity returns is a primary contributor to the decline in ROE. Meanwhile, the Interest Burden remained almost constant at or near 1.00 throughout the period, signifying that interest expenses had a negligible impact on the conversion of EBIT to pre-tax income.
Taxation Impact
The Tax Burden ratio declined from 0.78 in 2018 to 0.72 in 2022. This downward trajectory indicates an increase in the effective tax rate over time, which exerted additional downward pressure on net income and, consequently, the return on equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Paycom Software Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 7.21% = 20.46% × 0.35
Dec 31, 2021 6.09% = 18.57% × 0.33
Dec 31, 2020 5.50% = 17.05% × 0.32
Dec 31, 2019 7.26% = 24.48% × 0.30
Dec 31, 2018 9.01% = 24.20% × 0.37

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Assets (ROA) exhibited a U-shaped trend between 2018 and 2022, decreasing from 9.01% to a minimum of 5.50% in 2020, before recovering to 7.21% by the end of the period. This movement reflects the combined impact of fluctuating profit margins and shifting asset utilization efficiency.

Net Profit Margin
Profitability remained stable between 2018 and 2019 at approximately 24%, followed by a significant contraction to 17.05% in 2020. A consistent recovery trend is observed from 2021 onward, with the margin expanding to 20.46% by 2022, although it did not fully return to the levels seen in 2018.
Asset Turnover
Asset efficiency declined initially, dropping from 0.37 in 2018 to 0.30 in 2019. Subsequently, a steady improvement was recorded over the following three years, with the ratio increasing incrementally to 0.35 by 2022, indicating a gradual enhancement in the capacity to generate revenue from the asset base.
Two-Component ROA Synthesis
The overall decline in ROA through 2020 was driven by a combination of reduced asset turnover and a sharp drop in net profit margins. The subsequent recovery in ROA was a result of synergistic improvements in both components: the gradual recovery of profit margins and the consistent upward trend in asset turnover efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Paycom Software Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 7.21% = 0.72 × 0.99 × 28.51% × 0.35
Dec 31, 2021 6.09% = 0.77 × 1.00 × 24.25% × 0.33
Dec 31, 2020 5.50% = 0.77 × 1.00 × 22.10% × 0.32
Dec 31, 2019 7.26% = 0.80 × 1.00 × 30.78% × 0.30
Dec 31, 2018 9.01% = 0.78 × 1.00 × 30.98% × 0.37

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Assets (ROA) exhibited a V-shaped trend over the five-year period, declining from a peak of 9.01% in 2018 to a low of 5.50% in 2020, before recovering to 7.21% by the end of 2022. This overall trajectory reflects a temporary contraction in profitability and asset efficiency followed by a sustained recovery phase.

Tax Burden
A gradual decline in the tax burden ratio is evident, moving from 0.80 in 2019 to 0.72 in 2022. This downward trend indicates that an increasing proportion of earnings is being absorbed by taxes, which has acted as a headwind to the overall ROA.
Interest Burden
The interest burden remained nearly constant at 1.00 throughout the analysis period, with a marginal decrease to 0.99 in 2022. This suggests that interest expenses are negligible relative to operating income, indicating a capital structure with minimal debt-related pressure on net earnings.
EBIT Margin
Operating profitability experienced significant volatility, characterized by a sharp decline to 22.10% in 2020 from levels exceeding 30% in 2018 and 2019. Since the 2020 trough, a consistent recovery has been observed, with the margin expanding to 28.51% by 2022, signaling a restoration of operational efficiency.
Asset Turnover
Asset utilization efficiency followed a recovery pattern similar to the EBIT margin. After dropping to 0.30 in 2019, the asset turnover ratio improved steadily each year, reaching 0.35 by 2022. This indicates a gradual increase in the company's capacity to generate revenue from its asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Paycom Software Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 20.46% = 0.72 × 0.99 × 28.51%
Dec 31, 2021 18.57% = 0.77 × 1.00 × 24.25%
Dec 31, 2020 17.05% = 0.77 × 1.00 × 22.10%
Dec 31, 2019 24.48% = 0.80 × 1.00 × 30.78%
Dec 31, 2018 24.20% = 0.78 × 1.00 × 30.98%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The net profit margin experienced a notable contraction between 2018 and 2020, followed by a steady recovery through 2022. The overall volatility in bottom-line profitability is primarily attributed to fluctuations in operating efficiency rather than financing costs or tax burdens, although the tax burden exerted a downward influence toward the end of the period.

Operating Performance (EBIT Margin)
The EBIT margin served as the primary driver of profitability trends. After maintaining stability around 31% in 2018 and 2019, the margin declined sharply to 22.10% in 2020. A recovery trend followed, with the margin expanding to 24.25% in 2021 and reaching 28.51% by 2022, indicating a significant restoration of operational efficiency.
Interest Burden
The interest burden remained constant at 1.00 from 2018 through 2021, indicating a negligible impact of interest expenses on net income during this period. A marginal decrease to 0.99 in 2022 suggests the introduction of minimal interest obligations, though the impact on overall profitability remains insignificant.
Tax Burden
The tax burden exhibited a general downward trend, decreasing from a peak of 0.80 in 2019 to 0.72 by 2022. This decline indicates an increase in the effective tax rate over time, which acted as a drag on the net profit margin, partially offsetting the gains achieved through the recovery of the EBIT margin.
Net Profit Margin Integration
The convergence of these factors resulted in a net profit margin that fell from 24.48% in 2019 to 17.05% in 2020. The subsequent rise to 20.46% in 2022 was driven by the strong recovery in EBIT margins, despite the increasing pressure from a higher effective tax rate and a slight increase in interest expenses.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?