AI Tokens
Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Common-Size Income Statement
Quarterly Data

Paycom Software Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Recurring 98.14 98.35 98.40 98.22 98.20 98.30 98.49 98.26 98.09 98.12 98.37 98.10 98.03 98.00 98.40 98.32 97.94 98.04 98.46 98.40 98.16 98.30 98.68
Implementation and other 1.86 1.65 1.60 1.78 1.80 1.70 1.51 1.74 1.91 1.88 1.63 1.90 1.97 2.00 1.60 1.68 2.06 1.96 1.54 1.60 1.84 1.70 1.32
Revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Operating expenses -13.68 -13.62 -11.75 -12.83 -13.22 -12.50 -10.89 -13.29 -13.57 -11.88 -10.68 -11.83 -12.35 -12.81 -9.95 -11.99 -12.05 -11.98 -12.39 -13.19 -13.62 -13.72 -13.36
Depreciation and amortization -3.28 -3.19 -2.69 -3.11 -3.27 -3.31 -2.83 -3.04 -3.09 -3.15 -2.65 -3.12 -3.38 -3.47 -2.45 -2.90 -3.03 -2.92 -2.27 -2.84 -2.98 -2.53 -1.97
Cost of revenues -16.97% -16.81% -14.44% -15.94% -16.49% -15.80% -13.71% -16.32% -16.66% -15.04% -13.33% -14.95% -15.73% -16.28% -12.40% -14.89% -15.08% -14.91% -14.66% -16.03% -16.60% -16.25% -15.34%
Gross profit 83.03% 83.19% 85.56% 84.06% 83.51% 84.20% 86.29% 83.68% 83.34% 84.96% 86.67% 85.05% 84.27% 83.72% 87.60% 85.11% 84.92% 85.09% 85.34% 83.97% 83.40% 83.75% 84.66%
Sales and marketing -24.90 -26.53 -22.93 -25.02 -27.27 -27.68 -21.21 -26.50 -27.22 -28.07 -23.06 -28.28 -31.62 -30.87 -22.70 -26.37 -26.89 -24.56 -19.83 -28.40 -27.90 -24.57 -21.02
Research and development -12.76 -12.24 -9.45 -10.68 -12.08 -11.61 -8.94 -12.08 -12.13 -11.66 -9.08 -11.35 -11.08 -11.99 -8.92 -9.42 -11.20 -9.91 -9.25 -8.47 -8.65 -8.33 -7.31
General and administrative -17.68 -18.94 -14.53 -16.20 -18.16 -18.27 -17.11 -17.41 -23.41 -22.33 -16.97 -25.67 -20.62 -22.49 -16.56 -15.07 -14.70 -16.22 -22.61 -15.24 -16.54 -14.75 -21.22
Depreciation and amortization -3.84 -3.72 -3.13 -3.61 -3.78 -3.81 -3.30 -3.62 -3.67 -3.46 -2.83 -3.35 -3.64 -3.73 -2.59 -3.08 -3.24 -3.18 -2.40 -2.98 -3.12 -2.69 -1.97
Administrative expenses -59.18% -61.44% -50.03% -55.50% -61.29% -61.38% -50.57% -59.59% -66.44% -65.52% -51.94% -68.65% -66.95% -69.09% -50.77% -53.94% -56.03% -53.86% -54.08% -55.09% -56.21% -50.34% -51.52%
Operating income 23.85% 21.75% 35.52% 28.56% 22.22% 22.82% 35.72% 24.08% 16.90% 19.45% 34.73% 16.41% 17.32% 14.64% 36.83% 31.17% 28.89% 31.24% 31.25% 28.88% 27.19% 33.41% 33.15%
Interest expense -0.05 -0.15 -0.19 -0.26 -0.30 -0.11 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.08 -0.15 -0.15 -0.14 -0.23 -0.29 -0.03 0.00
Other income (expense), net 1.32 1.54 1.33 2.46 0.61 0.28 0.40 0.48 0.10 0.06 0.23 0.16 0.13 0.09 -0.38 0.50 0.11 -0.16 -0.05 -0.24 0.44 0.40 0.67
Income before income taxes 25.11% 23.15% 36.67% 30.76% 22.53% 22.98% 36.06% 24.56% 17.00% 19.51% 34.97% 16.57% 17.44% 14.72% 36.44% 31.60% 28.85% 30.93% 31.06% 28.40% 27.34% 33.79% 33.82%
Provision for income taxes -6.60 -7.06 -10.25 -9.18 -6.92 -4.89 -10.05 -7.48 -5.14 2.08 -11.23 -5.54 -3.46 1.02 -10.44 -8.14 -6.48 -2.13 -7.42 -7.51 -5.76 -6.05 -7.08
Net income 18.51% 16.08% 26.41% 21.57% 15.61% 18.10% 26.00% 17.08% 11.86% 21.59% 23.74% 11.03% 13.98% 15.74% 26.00% 23.46% 22.37% 28.80% 23.65% 20.90% 21.58% 27.73% 26.74%

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Revenue composition remains consistently skewed toward recurring sources, which have maintained a stable share of total revenues between 97.94% and 98.68% from March 2018 through September 2023. Implementation and other non-recurring revenues comprise the remainder, typically fluctuating between 1.32% and 2.06%. This structure indicates a highly predictable revenue stream characteristic of a mature subscription-based business model.

Gross Profitability
Gross margins have remained robust, generally oscillating between 83% and 87%. A peak of 87.60% was observed in March 2020, while the lowest point of 83.03% occurred in September 2023. The stability of the gross margin suggests that the cost of revenues is well-managed and scales efficiently relative to top-line growth.
Operating Expense Trends
Sales and marketing expenses represent the most volatile component of the operating cost structure, ranging from 19.83% to 31.62% of revenues. Notable spikes occurred throughout 2020, suggesting periodic aggressive customer acquisition campaigns or seasonal spending patterns. General and administrative expenses also show variability, with a significant increase observed in late 2020, reaching 25.67% in December of that year.
Research and Development Investment
There is a discernible upward trend in the proportion of revenue allocated to research and development. In early 2018, R&D expenses were approximately 7.31% of revenues; by September 2023, this figure increased to 12.76%. This indicates a strategic shift toward increased product investment and continuous innovation over the analyzed period.
Operating Margin Performance
Operating income margins have experienced significant fluctuations, moving between a high of 36.83% in March 2020 and a low of 14.64% in June 2020. A pattern of volatility is evident, with margins often recovering strongly after periods of increased spending. For instance, after a dip in 2020, margins returned to the 30% range by March 2021 and again in March 2023.

Net income margins have mirrored the volatility of operating results, ranging from 11.03% to 28.80%. This variability is further influenced by the provision for income taxes, which has shown inconsistent patterns, including periods of tax credits in June 2020 and June 2021. Despite these fluctuations, the company has maintained positive net profitability across all reported quarters.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?