Stock Analysis on Net
Stock Analysis on Net

ONEOK Inc. (NYSE:OKE)

This company has been moved to the archive! The financial data has not been updated since August 8, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

ONEOK Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income (loss) 468 1,049 485 432 414 391 379 392 342 386 308 312 134 (142) 320 309 312 337 293 314 282 266
Depreciation and amortization 170 162 157 157 158 154 153 155 157 157 153 153 140 132 126 121 115 114 111 107 106 104
Impairment charges 3 642
Equity in net earnings from investments (43) (40) (37) (39) (36) (36) (35) (29) (26) (33) (35) (38) (25) (45) (39) (38) (34) (43) (42) (39) (37) (40)
Distributions received from unconsolidated affiliates 43 43 37 38 36 36 35 30 28 31 35 38 30 42 42 39 36 46 45 41 44 41
Deferred income taxes 134 285 119 117 117 111 127 118 108 119 94 107 42 (56) 103 96 97 76 97 103 87 75
Medford settlement gain (779)
Medford settlement proceeds 502
Other, net 25 18 46 1 20 25 37 18 28 12 53 8 4 (30) (8) (1) (1) (16) 6 8 11 (2)
Accounts receivable 127 329 173 80 (96) (244) 77 (418) (183) (85) (113) (109) (114) 334 (120) (49) 144 6 266 (150) (90) 359
NGLs and natural gas in storage, net of commodity imbalances 20 20 103 (118) (47) 176 (109) (48) (123) 73 (99) (71) 174 (26) (89) 51 54 70 (109) (77) 110
Accounts payable (206) (237) (323) (272) 184 385 (134) 392 112 251 119 42 110 (351) 100 105 (206) (62) (278) 241 78 (361)
Risk-management assets and liabilities 21 26 150 178 (12) (119) 160 (95) (140) (19) (51) 3 (61) (79) 7 (100) 2 4 51 (6) 38 34
Other assets and liabilities, net 13 (157) 129 (75) 121 (193) 80 (40) 167 (162) 159 (51) 123 (199) 114 (36) 99 (162) 53 4 65 (91)
Changes in assets and liabilities (25) (19) 233 (90) 78 (217) 359 (270) (92) (138) 186 (214) (13) (120) 75 (169) 90 (160) 162 (20) 14 51
Adjustments to reconcile net income (loss) to net cash provided by operating activities 304 172 556 184 373 71 676 21 203 147 488 54 179 565 300 50 302 16 377 200 225 229
Cash provided by operating activities 772 1,221 1,040 616 787 462 1,055 413 545 533 796 367 314 423 620 359 614 354 670 513 508 495
Capital expenditures, less allowance for equity funds used during construction (305) (289) (316) (327) (302) (257) (207) (166) (147) (177) (271) (380) (594) (950) (1,109) (1,019) (830) (890) (832) (694) (351) (264)
Contributions to unconsolidated affiliates (108)
Distributions received from unconsolidated affiliates in excess of cumulative earnings 8 8 2 5 4 10 7 2 10 10 4 11 7 12 5 64 14 7 6 5 9
Medford settlement proceeds 328
Other, net 5 38 1 3 16 8 (8) (4) (27) (51) (7) (22) (24) (2) 11
Cash (used in) provided by investing activities (400) 47 (275) (321) (299) (244) (190) (151) (154) (171) (289) (427) (590) (965) (1,121) (1,016) (767) (865) (825) (688) (346) (256)
Dividends paid (428) (427) (418) (418) (418) (417) (417) (417) (417) (416) (416) (416) (387) (387) (378) (368) (357) (354) (352) (340) (327) (316)
Distributions to noncontrolling interests (1) (2) (2)
Borrowing (repayment) of short-term borrowings, net (901) 901 (78) 78 (220) 220 (120) (36) 156 (615)
Issuance of long-term debt, net of discounts 10 50 749 120 1,497 1,748 1,993 750 1,443 550 1,246
Repayment of long-term debt (515) (425) (896) (536) (12) (56) (24) (27) (1,354) (52) (2) (552) (2) (502) (2) (427) (2) (502)
Issuance of common stock 32 11 6 16 10 5 954 10 5 9 5 9 8 5 1,182
Acquisition of noncontrolling interests (195)
Other, net (13) (6) (29) 4 9 (11) (1) (1) (6) (12) (1) (19) (36) (1) (22) (2) (64) (3) (12) 6 (7)
Cash provided by (used in) financing activities (946) (808) (567) (408) (367) (350) (943) (412) (419) (485) (430) (438) 690 1,053 (151) 1,057 398 527 82 244 (164) (259)
Change in cash and cash equivalents (574) 460 198 (114) 121 (132) (78) (150) (28) (122) 77 (499) 414 511 (652) 400 246 16 (72) 69 (2) (20)

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Income (Loss)
Net income generally shows a positive trend, increasing from $266 million in March 2018 to a peak of $1,049 million in March 2023. There is a notable dip to a loss of $142 million in March 2020 during the early stages of the COVID-19 pandemic, followed by a strong recovery and growth thereafter.
Depreciation and Amortization
This expense has steadily increased over the periods, from $104 million in March 2018 to $170 million by June 2023, reflecting ongoing capital investment.
Impairment Charges
A significant impairment charge of $642 million occurred in September 2020. Aside from this one-off event, impairment charges are minimal or absent in other periods.
Equity in Net Earnings from Investments
These earnings are consistently negative and relatively stable, fluctuating between approximately -$25 million and -$45 million, indicating sustained losses or costs in affiliated investments.
Distributions Received from Unconsolidated Affiliates
Distributions have generally decreased slightly over time from $41-$46 million in early 2018 to around $37-$43 million in 2023, suggesting a modest decline or stabilization in returns from these affiliates.
Deferred Income Taxes
Deferred taxes fluctuate significantly, with positive values in most periods, except for a negative $56 million in March 2020, likely related to shifting tax positions or impacts from net loss events. There is a notable spike to $285 million in March 2023.
Medford Settlement
A significant negative gain of $779 million was recorded in March 2023, offsetting earlier proceeds recorded the same year, reflecting a settlement with a major one-time financial effect.
Other, Net
The 'Other, net' category displays volatility with values ranging from negative to positive, with a particularly large positive amount of $53 million in December 2020 and fluctuations thereafter. This indicates variable miscellaneous income or expenses impacting results.
Accounts Receivable
Accounts receivable figures fluctuate widely between positive and negative values, indicating variability in collections or billing practices. Large negative spikes occur in late 2020 and 2021, while higher positive balances reappear in 2023.
NGLs and Natural Gas in Storage, Net of Commodity Imbalances
This asset fluctuates markedly between positive and negative values over the periods, signifying changing inventory levels or commodity market effects.
Accounts Payable
Accounts payable also show significant volatility, with sharp switches between positive and negative balances over periods. This suggests irregular payment cycles or timing differences in settling liabilities.
Risk-Management Assets and Liabilities
These balances are highly volatile, with values moving from positive to deeply negative and back, indicating active and fluctuating use of risk-management instruments.
Other Assets and Liabilities, Net
There is significant oscillation in this category with both positive and negative figures over time, reflecting substantial fluctuations in other operational asset and liability accounts.
Changes in Assets and Liabilities
There are large swings both positive and negative in this category, highlighting variability in working capital and operational adjustments quarter-to-quarter.
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
These adjustments vary widely, with some very large positive spikes such as $676 million in December 2021, showing fluctuating non-cash items and working capital impacts affecting cash flow conversion.
Cash Provided by Operating Activities
Operating cash flow generally trends upward from $495 million in March 2018 to $1,221 million in March 2023. There are fluctuations reflecting operational challenges or timing effects, with a large jump in late 2021.
Capital Expenditures
Capital expenditures have shown an overall downward trend from -$832 million in December 2018 to a relatively lower range around -$289 to -$305 million by mid-2023, indicating a possible reduction in investment intensity.
Cash Provided by (Used in) Investing Activities
Investing cash flows are consistently negative throughout the periods, reflecting capital expenditures and acquisition activity, except for a positive $47 million in March 2023 correlating with settlement proceeds.
Dividends Paid
Dividends paid have steadily increased from around -$316 million in early 2018 to approximately -$428 million in mid-2023, indicating gradual dividend growth and a commitment to shareholder returns.
Borrowings and Debt Issuance/Repayment
Short-term borrowings fluctuate with some net issuances and repayments occurring intermittently. Long-term debt issuance is substantial in several periods, such as $1.9 billion in September 2019, while repayments also appear periodically. This pattern indicates active debt management and financing strategies.
Issuance of Common Stock
Issuance of common stock occurs sporadically with notable spikes in March 2018 ($1.182 billion) and March 2020 ($954 million), showing occasional equity financing.
Cash Provided by (Used in) Financing Activities
Financing cash flow shows high variability with both positive and negative values, reflecting mixed impacts of debt, equity transactions, dividends, and other financing activities. Recent periods (2022-2023) show predominantly negative financing cash flow.
Change in Cash and Cash Equivalents
The change in cash position varies considerably over time, with some quarters showing significant inflows (e.g., $460 million in March 2023) and others showing drawdowns, indicating active liquidity management in response to operational and financial needs.

AI Ask an analyst for more