Stock Analysis on Net

ONEOK Inc. (NYSE:OKE)

This company has been moved to the archive! The financial data has not been updated since August 8, 2023.

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

ONEOK Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Commodity sales 20,975,462 15,180,264 7,255,259 8,916,047 11,395,642
Services 1,411,430 1,360,045 1,286,983 1,248,320 1,197,554
Revenues 22,386,892 16,540,309 8,542,242 10,164,367 12,593,196
Cost of sales and fuel (17,909,866) (12,256,655) (5,110,146) (6,788,040) (9,422,708)
Net margin 4,477,026 4,283,654 3,432,096 3,376,327 3,170,488
Operations and maintenance (958,246) (900,420) (761,176) (863,708) (803,146)
Depreciation and amortization (626,132) (621,701) (578,662) (476,535) (428,557)
Impairment charges (607,200)
General taxes (191,458) (166,668) (125,028) (119,156) (103,922)
Other operating income (expense), net 106,229 1,394 1,327 (2,575) 601
Operating income 2,807,419 2,596,259 1,361,357 1,914,353 1,835,464
Equity in net earnings from investments 147,720 122,520 143,241 154,541 158,383
Impairment of equity investments (37,730)
Allowance for equity funds used during construction 2,551 1,682 23,662 64,815 7,962
Other income (expense), net (32,099) (3,333) 24,672 9,055 (14,254)
Interest expense, net of capitalized interest (675,946) (732,924) (712,886) (491,773) (469,620)
Income before income taxes 2,249,645 1,984,204 802,316 1,650,991 1,517,935
Income taxes (527,424) (484,498) (189,507) (372,414) (362,903)
Net income 1,722,221 1,499,706 612,809 1,278,577 1,155,032
Net income attributable to noncontrolling interests (3,329)
Net income attributable to ONEOK 1,722,221 1,499,706 612,809 1,278,577 1,151,703
Preferred stock dividends (1,100) (1,100) (1,100) (1,100) (1,100)
Net income available to common shareholders 1,721,121 1,498,606 611,709 1,277,477 1,150,603

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data reveals several notable trends and patterns across the analyzed periods.

Revenue Trends
Revenues experienced a decline from 2018 through 2020, decreasing from approximately $12.59 billion in 2018 to $8.54 billion in 2020. However, a significant recovery occurred in 2021 and 2022, with revenues soaring to over $16.5 billion and $22.4 billion respectively. This uptrend appears strongly driven by the commodity sales segment, which followed a similar pattern of decline until 2020 before sharply increasing afterward. Services revenues showed steady but modest growth throughout the entire period.
Cost Behavior
Cost of sales and fuel exhibited a pattern closely aligning with revenues; it declined substantially until 2020 and then rebounded sharply in 2021 and 2022. Operations and maintenance costs increased consistently year-over-year, reaching nearly $958 million by 2022. Depreciation and amortization expenses showed a generally upward trend over the years, indicating increased asset base or capital expenditures. A notable one-time impairment charge of $607 million was recorded in 2020, impacting overall expenses.
Profitability Metrics
Net margin trends closely mirrored revenues and costs trends, with slight improvement from 2018 to 2020, followed by a significant increase in 2021 and 2022. Operating income dropped considerably in 2020 but rebounded in subsequent years, reflecting the improved market conditions. Net income declined sharply in 2020, nearly halving compared to prior years, but recovered substantially in 2021 and 2022.
Other Income and Expenses
Equity earnings from investments decreased slowly over the periods but showed some recovery in 2022. Impairment of equity investments impacted 2020 negatively. Other income (expense) showed volatility, with small positive or negative amounts until a significant positive increase in 2022. Interest expense increased markedly in 2020 but decreased in 2022, potentially reflecting refinancing or changes in debt levels.
Taxation and Earnings Available to Shareholders
Income taxes generally increased proportionally with income, though 2020 exhibited notably lower tax expense consistent with reduced income before taxes. Net income available to common shareholders followed the pattern of net income overall, with a sharp drop in 2020 and recovery in 2021 and 2022. Preferred stock dividends remained constant throughout the period, indicating stable dividend policy for preferred shares.

Overall, the company experienced a downturn in 2020 likely linked to broader market or operational challenges, including asset impairments. This was followed by a robust recovery in 2021 and 2022 characterized by strong increases in revenue and profitability. Cost management showed steady increases in several operating expenses. The trends suggest resilience and improved operational performance post-2020, supported by increased commodity sales and efficient cost control despite rising maintenance and depreciation expenses.