Stock Analysis on Net

ONEOK Inc. (NYSE:OKE)

This company has been moved to the archive! The financial data has not been updated since August 8, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

ONEOK Inc., current price multiples

Microsoft Excel
ONEOK Inc. Chevron Corp. ConocoPhillips Exxon Mobil Corp. Marathon Petroleum Corp. Occidental Petroleum Corp. Valero Energy Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $64.15
No. shares of common stock outstanding 447,674,825
Growth rate (g) -1.96%
 
Earnings per share (EPS) $3.84
Next year expected EPS $3.77
Operating profit per share $6.27
Sales per share $50.01
Book value per share (BVPS) $14.51
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 16.69 14.06 12.99 13.10 6.54 14.90 6.15 7.33 7.62
Price to next year expected earnings 17.02 14.20 11.81 12.67 6.05 16.04 5.85 7.18 7.58
Price to operating profit (P/OP) 10.23 9.93 8.29 8.68 4.36 8.22 4.58 5.19 5.42
Price to sales (P/S) 1.28 1.53 2.54 1.41 0.43 1.99 0.38 0.99 1.02
Price to book value (P/BV) 4.42 1.87 2.89 2.30 2.59 1.86 2.06 2.25 2.31

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

ONEOK Inc., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 17.01 19.00 33.19 23.82 23.00
Price to operating profit (P/OP) 10.43 10.97 14.91 15.89 14.42
Price to sales (P/S) 1.31 1.72 2.38 2.99 2.10
Price to book value (P/BV) 4.51 4.73 3.36 4.89 4.02

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. ONEOK Inc. P/E ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. ONEOK Inc. P/OP ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. ONEOK Inc. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. ONEOK Inc. P/BV ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Price to Earnings (P/E)

ONEOK Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 447,220,972 446,213,285 444,983,595 413,319,000 411,611,382
Selected Financial Data (US$)
Net income available to common shareholders (in thousands) 1,721,121 1,498,606 611,709 1,277,477 1,150,603
Earnings per share (EPS)2 3.85 3.36 1.37 3.09 2.80
Share price1, 3 65.45 63.82 45.62 73.61 64.29
Valuation Ratio
P/E ratio4 17.01 19.00 33.19 23.82 23.00
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 8.71 16.81 70.06
ConocoPhillips 7.07 14.66 8.77
Exxon Mobil Corp. 8.01 14.11 15.64
Marathon Petroleum Corp. 3.85 4.32 11.68
Occidental Petroleum Corp. 4.24 23.89
Valero Energy Corp. 4.26 37.78 12.12
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 7.04 13.91 20.39
P/E Ratio, Industry
Energy 7.41 14.40 34.39

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income available to common shareholders ÷ No. shares of common stock outstanding
= 1,721,121,000 ÷ 447,220,972 = 3.85

3 Closing price as at the filing date of ONEOK Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 65.45 ÷ 3.85 = 17.01

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. ONEOK Inc. P/E ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Operating Profit (P/OP)

ONEOK Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 447,220,972 446,213,285 444,983,595 413,319,000 411,611,382
Selected Financial Data (US$)
Operating income (in thousands) 2,807,419 2,596,259 1,361,357 1,914,353 1,835,464
Operating profit per share2 6.28 5.82 3.06 4.63 4.46
Share price1, 3 65.45 63.82 45.62 73.61 64.29
Valuation Ratio
P/OP ratio4 10.43 10.97 14.91 15.89 14.42
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 6.12 11.40 30.35
ConocoPhillips 4.57 8.66 6.04
Exxon Mobil Corp. 5.65 9.86 10.14
Marathon Petroleum Corp. 2.60 9.79 5.52
Occidental Petroleum Corp. 3.78 7.96 45.37
Valero Energy Corp. 3.13 16.50 7.65
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 4.99 10.16 11.78
P/OP Ratio, Industry
Energy 5.27 10.49 16.13

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 2,807,419,000 ÷ 447,220,972 = 6.28

3 Closing price as at the filing date of ONEOK Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 65.45 ÷ 6.28 = 10.43

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. ONEOK Inc. P/OP ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Sales (P/S)

ONEOK Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 447,220,972 446,213,285 444,983,595 413,319,000 411,611,382
Selected Financial Data (US$)
Revenues (in thousands) 22,386,892 16,540,309 8,542,242 10,164,367 12,593,196
Sales per share2 50.06 37.07 19.20 24.59 30.59
Share price1, 3 65.45 63.82 45.62 73.61 64.29
Valuation Ratio
P/S ratio4 1.31 1.72 2.38 2.99 2.10
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.31 1.69 2.09 1.46
ConocoPhillips 1.68 2.58 3.52 1.94
Exxon Mobil Corp. 1.12 1.17 1.34 0.88
Marathon Petroleum Corp. 0.32 0.35 0.51 0.25
Occidental Petroleum Corp. 1.45 1.40 1.39 1.44
Valero Energy Corp. 0.28 0.31 0.48 0.27
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 0.95 1.11 1.34 0.85
P/S Ratio, Industry
Energy 0.99 1.15 1.34 0.89

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 22,386,892,000 ÷ 447,220,972 = 50.06

3 Closing price as at the filing date of ONEOK Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 65.45 ÷ 50.06 = 1.31

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. ONEOK Inc. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

ONEOK Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 447,220,972 446,213,285 444,983,595 413,319,000 411,611,382
Selected Financial Data (US$)
Total ONEOK shareholders’ equity (in thousands) 6,493,885 6,015,163 6,042,398 6,225,951 6,579,543
Book value per share (BVPS)2 14.52 13.48 13.58 15.06 15.98
Share price1, 3 65.45 63.82 45.62 73.61 64.29
Valuation Ratio
P/BV ratio4 4.51 4.73 3.36 4.89 4.02
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.94 1.89 1.50 1.42
ConocoPhillips 2.75 2.61 2.22 1.80
Exxon Mobil Corp. 2.29 1.93 1.53 1.17
Marathon Petroleum Corp. 2.02 1.61 1.60 0.91
Occidental Petroleum Corp. 1.76 1.79 1.33 0.86
Valero Energy Corp. 2.09 1.91 1.65 1.35
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 2.16 1.96 1.57 1.26
P/BV Ratio, Industry
Energy 2.24 2.02 1.60 1.31

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total ONEOK shareholders’ equity ÷ No. shares of common stock outstanding
= 6,493,885,000 ÷ 447,220,972 = 14.52

3 Closing price as at the filing date of ONEOK Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 65.45 ÷ 14.52 = 4.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. ONEOK Inc. P/BV ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.