AI Tokens
Stock Analysis on Net

ONEOK Inc. (NYSE:OKE)

This company has been moved to the archive! The financial data has not been updated since August 8, 2023.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

ONEOK Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Commodity sales 3,371 4,156 4,656 5,564 5,651 5,105 5,065 4,205 3,075 2,836 2,251 1,852 1,344 1,809 2,348 1,948 2,147 2,473 2,817 3,084 2,675 2,820
Services 361 365 376 350 346 339 356 331 314 359 320 322 317 328 315 315 311 307 320 310 285 282
Revenues 3,732 4,521 5,032 5,914 5,997 5,445 5,420 4,536 3,389 3,195 2,571 2,174 1,661 2,137 2,664 2,263 2,458 2,780 3,137 3,394 2,961 3,102
Cost of sales and fuel (2,482) (3,347) (3,893) (4,773) (4,878) (4,366) (4,319) (3,449) (2,367) (2,122) (1,627) (1,266) (940) (1,277) (1,791) (1,415) (1,626) (1,956) (2,318) (2,561) (2,176) (2,368)
Net margin 1,250 1,174 1,139 1,141 1,119 1,079 1,101 1,087 1,022 1,073 943 909 720 860 872 849 832 824 819 833 785 734
Operations and maintenance (296) (239) (275) (238) (231) (214) (256) (225) (212) (207) (222) (174) (190) (175) (231) (218) (207) (207) (214) (206) (202) (181)
Depreciation and amortization (170) (162) (157) (157) (158) (154) (153) (155) (157) (157) (153) (153) (140) (132) (126) (121) (115) (114) (111) (107) (106) (104)
Impairment charges — — — — — — — — — — (3) — — (604) — — — — — — — —
General taxes (47) (57) (47) (48) (47) (50) (41) (40) (42) (44) (27) (31) (34) (32) (28) (27) (31) (33) (23) (24) (28) (29)
Other operating income (expense), net — 781 98 2 5 2 — — 1 — 1 — — — — — (3) — — — — —
Operating income (loss) 737 1,497 757 699 689 662 652 668 612 665 539 550 356 (83) 487 482 476 469 472 496 448 420
Equity in net earnings from investments 43 40 37 39 36 36 35 29 26 33 35 38 25 45 39 38 34 43 42 39 37 40
Impairment of equity investments — — — — — — — — — — — — — (38) — — — — — — — —
Allowance for equity funds used during construction — — 1 1 1 — — — — 1 1 3 4 15 20 16 17 12 5 2 1 —
Other income (expense), net 13 8 (1) (8) (9) (14) 1 1 — (5) 5 4 12 5 1 1 1 6 (11) 2 (3) (3)
Interest expense, net of capitalized interest (180) (166) (166) (167) (171) (172) (178) (184) (185) (186) (177) (176) (219) (141) (129) (130) (117) (115) (118) (122) (113) (116)
Income (loss) before income taxes 613 1,379 627 564 545 514 510 514 452 508 403 419 177 (197) 418 407 411 415 390 417 370 342
Income taxes (145) (330) (142) (132) (131) (122) (130) (122) (110) (122) (95) (107) (43) 55 (98) (97) (99) (78) (97) (103) (88) (76)
Net income (loss) 468 1,049 485 432 414 391 379 392 342 386 308 312 134 (142) 320 309 312 337 293 314 282 266
Net income attributable to noncontrolling interests — — — — — — — — — — — — — — — — — — — (1) (1) (2)
Net income (loss) attributable to ONEOK 468 1,049 485 432 414 391 379 392 342 386 308 312 134 (142) 320 309 312 337 293 313 281 265
Preferred stock dividends — — — — — — — — — — — — — — — — — — — — — —
Net income (loss) available to common shareholders 468 1,049 485 431 414 391 379 392 342 386 308 312 134 (142) 320 309 312 337 293 313 281 264

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Revenue patterns exhibit significant volatility primarily driven by commodity sales, which constitute the vast majority of total income. A notable decline occurred in the second quarter of 2020, reaching a period low of 1.66 billion USD, before embarking on a substantial growth trajectory that peaked at nearly 6 billion USD in mid-2022. In contrast, services revenue remained remarkably stable, showing a gradual upward trend from approximately 280 million USD in early 2018 to 361 million USD by June 2023.

The cost structure reveals a high correlation between commodity sales and the cost of sales and fuel, suggesting a variable cost model. However, the net margin demonstrates a consistent long-term increase, rising from 734 million USD in March 2018 to 1.25 billion USD in June 2023. This indicates that the company successfully expanded its spread between sales and direct costs despite the volatility of the underlying commodity markets.

Operating Income and Non-Recurring Impacts
Operating income generally trended upward from 2018 through 2022, with a significant anomaly in the first quarter of 2020 where an impairment charge of 604 million USD resulted in an operating loss of 83 million USD. A secondary spike is observed in the first quarter of 2023, where operating income reached 1.497 billion USD, heavily influenced by a non-operational gain in other operating income totaling 781 million USD.
Profitability and Net Income Trends
Net income attributable to shareholders mirrored the operating trends, recovering from a 142 million USD loss in early 2020 to reach a peak of 1.049 billion USD in the first quarter of 2023. Excluding the one-time gain in early 2023, net income showed a steady climb from the 260-330 million USD range in 2018-2019 to the 380-480 million USD range in 2021-2022.
Expense Management and Financial Obligations
Operations and maintenance costs remained relatively controlled, fluctuating between 170 million USD and 300 million USD per quarter. Depreciation and amortization expenses grew steadily from 104 million USD in March 2018 to 170 million USD by June 2023, reflecting an expanding asset base. Net interest expenses also increased over the analyzed period, rising from approximately 115 million USD per quarter in 2018 to 180 million USD by mid-2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?