Stock Analysis on Net
AI Tokens
Stock Analysis on Net

ONEOK Inc. (NYSE:OKE)

This company has been moved to the archive! The financial data has not been updated since August 8, 2023.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

ONEOK Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Current maturities of long-term debt 0.00 2.04 3.79 3.78 3.65 3.73 3.79 2.25 2.29 2.35 0.03 0.03 0.03 0.03 0.04 0.04 1.56 1.62 2.78 2.83 5.51 5.68
Short-term borrowings 0.00 0.00 0.00 3.69 0.00 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.01 0.00 0.00 0.00 0.00 0.67 0.92 0.00
Accounts payable 3.66 4.39 5.58 6.79 7.84 7.21 5.64 6.04 4.49 4.01 3.12 2.74 3.29 3.38 5.55 5.30 4.59 5.43 6.13 7.48 6.07 4.70
Commodity imbalances 0.68 0.90 1.04 1.04 1.41 1.68 1.31 1.32 1.04 0.90 0.81 0.55 0.47 0.25 0.48 0.48 0.51 0.63 0.60 0.91 0.81 0.76
Accrued taxes 0.54 0.61 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued interest 0.89 0.56 0.96 0.49 0.96 0.57 1.00 0.59 1.04 0.61 1.06 0.62 0.95 0.55 0.87 0.57 0.84 0.60 0.89 0.62 0.80 0.59
Current operating lease liability 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current liabilities 0.49 0.36 0.54 1.09 0.99 0.94 1.68 1.48 1.29 0.91 0.75 0.80 0.74 0.69 1.31 0.96 1.29 0.64 1.16 1.16 1.09 0.75
Current liabilities 6.31% 8.92% 12.52% 16.93% 14.90% 14.52% 13.48% 11.74% 10.22% 8.84% 5.83% 4.80% 5.54% 4.97% 9.26% 7.35% 8.80% 8.92% 11.56% 13.68% 15.21% 12.48%
Long-term debt, excluding current maturities 53.01 52.03 52.08 48.90 52.48 53.14 53.97 57.14 58.19 58.84 61.65 62.55 62.09 64.39 57.21 58.49 54.45 52.84 48.67 46.48 41.93 43.16
Deferred income taxes 9.02 8.29 7.13 6.52 5.81 5.33 4.94 4.11 3.76 3.51 2.90 2.56 2.07 2.01 2.46 1.96 1.76 1.43 1.21 0.74 0.32 0.33
Noncurrent operating lease liability 0.26 0.27 0.28 0.29 0.29 0.31 0.32 0.33 0.35 0.37 0.38 0.40 0.41 0.44 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other deferred credits 1.37 1.34 1.36 1.54 1.58 1.73 1.83 2.21 2.27 2.14 3.06 2.71 2.75 2.88 2.46 3.05 2.86 2.79 2.47 1.96 2.11 2.23
Deferred credits and other liabilities 10.65% 9.90% 8.77% 8.34% 7.68% 7.36% 7.09% 6.65% 6.38% 6.02% 6.34% 5.67% 5.23% 5.33% 4.98% 5.02% 4.62% 4.22% 3.68% 2.69% 2.44% 2.56%
Noncurrent liabilities 63.66% 61.93% 60.85% 57.24% 60.17% 60.50% 61.05% 63.79% 64.57% 64.86% 67.99% 68.22% 67.32% 69.72% 62.19% 63.51% 59.06% 57.05% 52.35% 49.18% 44.36% 45.72%
Total liabilities 69.97% 70.85% 73.36% 74.17% 75.07% 75.02% 74.54% 75.53% 74.78% 73.70% 73.82% 73.02% 72.86% 74.69% 71.46% 70.85% 67.86% 65.98% 63.91% 62.86% 59.57% 58.20%
Preferred stock, $0.01 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.01 par value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03
Paid-in capital 30.24 29.65 29.75 29.54 29.32 29.91 30.54 30.31 30.92 31.52 31.86 32.70 32.84 31.81 33.94 34.91 37.95 39.76 41.77 42.78 45.52 47.07
Accumulated other comprehensive loss -0.31 -0.40 -0.44 -0.82 -1.50 -1.95 -2.00 -2.77 -2.57 -2.01 -2.39 -2.33 -2.28 -2.27 -1.71 -1.97 -1.70 -1.42 -1.03 -0.88 -1.06 -1.06
Retained earnings (accumulated deficit) 2.96 2.75 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Treasury stock, at cost -2.88 -2.86 -2.90 -2.91 -2.91 -3.00 -3.10 -3.09 -3.16 -3.22 -3.31 -3.41 -3.40 -3.61 -3.71 -3.81 -4.13 -4.33 -4.67 -4.78 -5.09 -5.25
Total ONEOK shareholders’ equity 30.03% 29.15% 26.64% 25.83% 24.93% 24.98% 25.46% 24.47% 25.22% 26.30% 26.18% 26.98% 27.14% 25.31% 28.54% 29.15% 32.14% 34.02% 36.09% 37.14% 39.41% 40.78%
Noncontrolling interests in consolidated subsidiaries 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 1.02
Total equity 30.03% 29.15% 26.64% 25.83% 24.93% 24.98% 25.46% 24.47% 25.22% 26.30% 26.18% 26.98% 27.14% 25.31% 28.54% 29.15% 32.14% 34.02% 36.09% 37.14% 40.43% 41.80%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

The capital structure exhibits a significant shift toward higher leverage between early 2018 and late 2021, followed by a period of gradual deleveraging through mid-2023. Total liabilities rose from 58.20% of total liabilities and equity in March 2018 to a peak of 75.53% in September 2021, before declining to 69.97% by June 2023. Conversely, total equity decreased from 41.80% in March 2018 to a low of 24.47% in September 2021, showing a moderate recovery to 30.03% by June 2023.

Debt and Liability Profile
Long-term debt, excluding current maturities, served as the primary driver of liabilities, increasing from 43.16% in March 2018 to a peak of 64.39% in March 2020. Since that peak, a general downward trend is observed, with the ratio settling at 53.01% by June 2023. Current liabilities showed higher volatility, peaking at 16.93% in September 2022 before dropping sharply to 6.31% in June 2023, driven largely by fluctuations in accounts payable and short-term borrowings.
Equity Component Analysis
Paid-in capital experienced a consistent decline, falling from 47.07% in March 2018 to 30.24% in June 2023. The impact of treasury stock as a percentage of the total balance sheet diminished from -5.25% to -2.88% over the analyzed period. Notably, retained earnings, which were absent or negative for much of the period, shifted to a positive contribution, reaching 2.96% by June 2023, suggesting a recent improvement in accumulated profitability.
Deferred Obligations and Other Liabilities
A pronounced upward trend is evident in deferred income taxes, which grew from 0.33% in March 2018 to 9.02% in June 2023. This represents one of the most consistent growth patterns within the liabilities section. Other deferred credits remained relatively stable, though they trended slightly downward from 2.23% to 1.37% over the same timeframe.

The overall trajectory indicates a transition from a more equity-heavy balance sheet to one dominated by debt, which peaked in 2021. The subsequent trend from 2022 through 2023 suggests a strategic shift toward reducing total leverage and strengthening the equity base through retained earnings.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?