Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

National Oilwell Varco Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Net income (loss)
Depreciation and amortization
Deferred income taxes
Equity (income) loss in unconsolidated affiliates
Dividend from unconsolidated affiliate
Goodwill and intangible asset impairment
Other, net
Receivables
Inventories
Costs in excess of billings
Prepaid and other current assets
Accounts payable
Accrued liabilities
Billings in excess of costs
Income taxes payable
Other assets/liabilities, net
Change in operating assets and liabilities, net of acquisitions
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property, plant and equipment
Business acquisitions, net of cash acquired
Cash distributed in spin-off
Dividend from unconsolidated affiliate
Other
Net cash used in investing activities
Borrowings against lines of credit and other debt
Payments against lines of credit and other debt
Cash dividends paid
Share repurchases
Proceeds from stock options exercised
Other
Net cash provided by (used in) financing activities
Net cash provided by discontinued operating activities
Net cash used in discontinued investing activities
Discontinued operations
Effect of exchange rates on cash
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).


The quarterly financial data reveals several notable trends and fluctuations in various financial components over the periods analyzed.

Profitability
Net income exhibited a general downward trend starting in early 2015, shifting from positive values consistently above US$150 million in previous years to negative values as deep as -US$1,522 million in Q4 2015. This indicates a significant deterioration in profitability, with some recovery signs in mid-2016 though remaining negative.
Depreciation and Amortization
Depreciation and amortization expenses showed a steady gradual increase from 2011 through 2014, stabilizing around the US$190 million to US$200 million range, and then slightly declining in 2015 and early 2016. This trend aligns with typical asset base aging and impairment activity.
Deferred Income Taxes
Deferred income taxes displayed volatility, swinging between positive and negative values across quarters. Large negative values in certain quarters, particularly in 2013 and 2015, suggest significant tax-related timing differences or adjustments.
Goodwill and Intangible Asset Impairment
Impairment charges were absent until Q4 2014, where a notable charge of US$1,634 million occurred, followed by additional large impairments in Q1 2015. These indicate substantial write-downs affecting asset valuations and potentially contributing to the large net losses observed.
Operating Assets and Liabilities
Receivables and inventories fluctuated with mixed positive and negative changes, reflecting variability in operational cash flow. Receivables showed extremes, with a significant positive spike to US$706 million in Q2 2016, while inventories also demonstrated irregular upswings and declines. Accounts payable and accrued liabilities varied substantially, with accrued liabilities data only from 2015 showing significant negative values, highlighting potential cash outflows related to short-term obligations.
Cash Flows from Operating Activities
Operating cash flow was highly volatile, swinging to negative in some quarters of 2012 and 2015 but generally positive and sizable in most years, peaking notably in Q4 2013 and Q4 2015. This suggests despite profitability challenges, operations continued to generate cash intermittently.
Investing Activities
Capital expenditures were sustained at a considerable level throughout the periods, with purchases of property, plant, and equipment ranging roughly between US$70 million and US$230 million, slightly tapering off by mid-2016. Business acquisitions included large cash outflows especially in 2012 and early 2013, with a marked peak at -US$2,375 million in Q1 2013, implying aggressive expansion or strategic investments during that timeframe.
Financing Activities
Borrowings against credit lines and other debt increased dramatically during several quarters, most notably in late 2012 and again in late 2015 to mid-2016, offset partially by repayments. Share repurchases appeared prominently only in 2014, indicating capital distribution to shareholders before the profitability downturn. Cash dividends remained mostly stable initially but dropped sharply from late 2014 onward.
Working Capital and Other Adjustments
Changes in operating assets and liabilities showed significant swings, with large negative adjustments in 2012 and some quarters of 2015. These adjustments appear to have a considerable impact on cash flow reconciliation and overall liquidity management. Exchange effects on cash were relatively minor but fluctuated between positive and negative influences.
Discontinued Operations and Other Items
Discontinued operations had minimal impact, with small positive and negative cash flows reported in limited quarters. Other miscellaneous items such as dividends from unconsolidated affiliates added some variability but were not material drivers overall.

Overall, the data depicts a company facing increasing financial pressure starting around 2014-2015, highlighted by asset impairments, declining net income, and fluctuating cash flows. Capital investment remained significant, supported by debt financing spikes, while shareholder returns through dividends and repurchases diminished. The financial pattern suggests a period of strategic reassessment and financial stress toward the end of the period analyzed.